|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$26,380,000.00 |
|
|
| Down Payment： |
$7,914,000.00 |
| |
| Loan amount： |
$18,466,000.00 |
Total repayment： |
$29,624,810.21 |
| Monthly Payment： |
$98,749.37 (4.125% 300-term) |
Total int. paid： |
$11,158,810.21 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$22,190.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$263,800.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,121,150.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$227,708.81 |
$161,769.77 |
$126,281.87 |
$110,518.00 |
$84,924.08 |
$69,593.27 |
$59,393.95 |
| 1.500 |
$231,713.76 |
$165,808.98 |
$130,361.63 |
$114,626.41 |
$89,106.84 |
$73,852.24 |
$63,729.90 |
| 2.000 |
$235,763.46 |
$169,912.04 |
$134,524.27 |
$118,830.32 |
$93,416.42 |
$78,268.94 |
$68,253.93 |
| 2.500 |
$239,857.83 |
$174,078.80 |
$138,769.48 |
$123,129.30 |
$97,851.87 |
$82,841.57 |
$72,963.03 |
| 3.000 |
$243,996.80 |
$178,309.07 |
$143,096.91 |
$127,522.81 |
$102,411.99 |
$87,567.86 |
$77,853.40 |
| 3.500 |
$248,180.28 |
$182,602.64 |
$147,506.13 |
$132,010.21 |
$107,095.36 |
$92,445.15 |
$82,920.59 |
| 4.000 |
$252,408.18 |
$186,959.27 |
$151,996.63 |
$136,590.77 |
$111,900.33 |
$97,470.35 |
$88,159.51 |
| 4.125 |
$253,472.08 |
$188,058.25 |
$153,131.89 |
$137,750.37 |
$113,120.36 |
|
$89,495.42 |
| 4.500 |
$256,680.38 |
$191,378.69 |
$156,567.86 |
$141,263.66 |
$116,825.03 |
$102,640.03 |
$93,564.51 |
| 5.000 |
$260,996.76 |
$195,860.58 |
$161,219.20 |
$146,027.95 |
$121,867.43 |
$107,950.40 |
$99,129.48 |
| 5.500 |
$265,357.21 |
$200,404.62 |
$165,949.97 |
$150,882.63 |
$127,025.27 |
$113,397.40 |
$104,847.92 |
| 6.000 |
$269,761.57 |
$205,010.46 |
$170,759.43 |
$155,826.60 |
$132,296.16 |
$118,976.70 |
$110,713.00 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
