|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$25,500,000.00 |
|
|
| Down Payment： |
$7,650,000.00 |
| |
| Loan amount： |
$17,850,000.00 |
Total repayment： |
$28,636,567.86 |
| Monthly Payment： |
$95,455.23 (4.125% 300-term) |
Total int. paid： |
$10,786,567.86 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$21,750.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$255,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,083,750.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$220,112.76 |
$156,373.36 |
$122,069.28 |
$106,831.27 |
$82,091.13 |
$67,271.73 |
$57,412.65 |
| 1.500 |
$223,984.11 |
$160,277.83 |
$126,012.95 |
$110,802.63 |
$86,134.36 |
$71,388.63 |
$61,603.96 |
| 2.000 |
$227,898.72 |
$164,244.02 |
$130,036.73 |
$114,866.30 |
$90,300.18 |
$75,658.00 |
$65,977.08 |
| 2.500 |
$231,856.51 |
$168,271.77 |
$134,140.33 |
$119,021.87 |
$94,587.67 |
$80,078.09 |
$70,529.08 |
| 3.000 |
$235,857.41 |
$172,360.93 |
$138,323.40 |
$123,268.82 |
$98,995.67 |
$84,646.72 |
$75,256.32 |
| 3.500 |
$239,901.33 |
$176,511.27 |
$142,585.53 |
$127,606.53 |
$103,522.81 |
$89,361.31 |
$80,154.48 |
| 4.000 |
$243,988.19 |
$180,722.57 |
$146,926.23 |
$132,034.29 |
$108,167.49 |
$94,218.88 |
$85,218.63 |
| 4.125 |
$245,016.60 |
$181,784.89 |
$148,023.63 |
$133,155.21 |
$109,346.82 |
|
$86,509.98 |
| 4.500 |
$248,117.88 |
$184,994.56 |
$151,344.98 |
$136,551.30 |
$112,927.91 |
$99,216.10 |
$90,443.33 |
| 5.000 |
$252,290.28 |
$189,326.94 |
$155,841.16 |
$141,156.66 |
$117,802.10 |
$104,349.32 |
$95,822.66 |
| 5.500 |
$256,505.26 |
$193,719.41 |
$160,414.11 |
$145,849.40 |
$122,787.88 |
$109,614.62 |
$101,350.34 |
| 6.000 |
$260,762.70 |
$198,171.60 |
$165,063.13 |
$150,628.44 |
$127,882.94 |
$115,007.80 |
$107,019.77 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
