Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$25,300,000.00 |
|
|
Down Payment: |
$7,590,000.00 |
| |
Loan amount: |
$17,710,000.00 |
Total repayment: |
$28,411,967.33 |
Monthly Payment: |
$94,706.56 (4.125% 300-term) |
Total int. paid: |
$10,701,967.33 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$3,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$21,650.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$253,000.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$1,075,250.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$218,386.38 |
$155,146.90 |
$121,111.87 |
$105,993.38 |
$81,447.28 |
$66,744.11 |
$56,962.36 |
1.500 |
$222,227.37 |
$159,020.75 |
$125,024.61 |
$109,933.59 |
$85,458.79 |
$70,828.72 |
$61,120.79 |
2.000 |
$226,111.27 |
$162,955.83 |
$129,016.83 |
$113,965.39 |
$89,591.94 |
$75,064.60 |
$65,459.61 |
2.500 |
$230,038.02 |
$166,952.00 |
$133,088.25 |
$118,088.37 |
$93,845.80 |
$79,450.02 |
$69,975.91 |
3.000 |
$234,007.54 |
$171,009.08 |
$137,238.51 |
$122,302.01 |
$98,219.23 |
$83,982.82 |
$74,666.07 |
3.500 |
$238,019.75 |
$175,126.87 |
$141,467.21 |
$126,605.70 |
$102,710.87 |
$88,660.43 |
$79,525.81 |
4.000 |
$242,074.56 |
$179,305.14 |
$145,773.87 |
$130,998.73 |
$107,319.12 |
$93,479.90 |
$84,550.25 |
4.125 |
$243,094.91 |
$180,359.13 |
$146,862.66 |
$132,110.86 |
$108,489.20 |
|
$85,831.47 |
4.500 |
$246,171.86 |
$183,543.62 |
$150,157.96 |
$135,480.31 |
$112,042.20 |
$98,437.93 |
$89,733.97 |
5.000 |
$250,311.53 |
$187,842.03 |
$154,618.87 |
$140,049.55 |
$116,878.16 |
$103,530.90 |
$95,071.11 |
5.500 |
$254,493.46 |
$192,200.04 |
$159,155.96 |
$144,705.48 |
$121,824.84 |
$108,754.89 |
$100,555.43 |
6.000 |
$258,717.50 |
$196,617.31 |
$163,768.52 |
$149,447.04 |
$126,879.94 |
$114,105.78 |
$106,180.40 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|