|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$24,035,000.00 |
|
|
| Down Payment： |
$7,210,500.00 |
| |
| Loan amount： |
$16,824,500.00 |
Total repayment： |
$26,991,368.96 |
| Monthly Payment： |
$89,971.23 (4.125% 300-term) |
Total int. paid： |
$10,166,868.96 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$21,017.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$240,350.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,021,488.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$207,467.06 |
$147,389.55 |
$115,056.28 |
$100,693.71 |
$77,374.92 |
$63,406.91 |
$54,114.24 |
| 1.500 |
$211,116.00 |
$151,069.71 |
$118,773.38 |
$104,436.91 |
$81,185.85 |
$67,287.29 |
$58,064.75 |
| 2.000 |
$214,805.71 |
$154,808.04 |
$122,565.99 |
$108,267.12 |
$85,112.34 |
$71,311.37 |
$62,186.63 |
| 2.500 |
$218,536.12 |
$158,604.40 |
$126,433.83 |
$112,183.95 |
$89,153.51 |
$75,477.52 |
$66,477.12 |
| 3.000 |
$222,307.17 |
$162,458.62 |
$130,376.58 |
$116,186.91 |
$93,308.27 |
$79,783.68 |
$70,932.77 |
| 3.500 |
$226,118.77 |
$166,370.53 |
$134,393.85 |
$120,275.41 |
$97,575.32 |
$84,227.41 |
$75,549.52 |
| 4.000 |
$229,970.83 |
$170,339.88 |
$138,485.18 |
$124,448.80 |
$101,953.16 |
$88,805.91 |
$80,322.74 |
| 4.125 |
$230,940.16 |
$171,341.17 |
$139,519.52 |
$125,505.32 |
$103,064.74 |
|
$81,539.89 |
| 4.500 |
$233,863.26 |
$174,366.44 |
$142,650.06 |
$128,706.30 |
$106,440.09 |
$93,516.04 |
$85,247.27 |
| 5.000 |
$237,795.95 |
$178,449.93 |
$146,887.93 |
$133,047.07 |
$111,034.25 |
$98,354.35 |
$90,317.55 |
| 5.500 |
$241,768.78 |
$182,590.04 |
$151,198.17 |
$137,470.21 |
$115,733.60 |
$103,317.15 |
$95,527.66 |
| 6.000 |
$245,781.62 |
$186,786.44 |
$155,580.10 |
$141,974.69 |
$120,535.94 |
$108,400.49 |
$100,871.38 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
