|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$23,780,000.00 |
|
|
| Down Payment： |
$7,134,000.00 |
| |
| Loan amount： |
$16,646,000.00 |
Total repayment： |
$26,705,003.29 |
| Monthly Payment： |
$89,016.68 (4.125% 300-term) |
Total int. paid： |
$10,059,003.29 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$20,890.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$237,800.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,010,651.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$205,265.94 |
$145,825.82 |
$113,835.59 |
$99,625.40 |
$76,554.01 |
$62,734.19 |
$53,540.11 |
| 1.500 |
$208,876.16 |
$149,466.93 |
$117,513.25 |
$103,328.88 |
$80,324.51 |
$66,573.40 |
$57,448.71 |
| 2.000 |
$212,526.72 |
$153,165.60 |
$121,265.62 |
$107,118.46 |
$84,209.34 |
$70,554.79 |
$61,526.86 |
| 2.500 |
$216,217.56 |
$156,921.68 |
$125,092.43 |
$110,993.73 |
$88,207.64 |
$74,676.74 |
$65,771.82 |
| 3.000 |
$219,948.59 |
$160,735.02 |
$128,993.35 |
$114,954.22 |
$92,318.32 |
$78,937.22 |
$70,180.21 |
| 3.500 |
$223,719.75 |
$164,605.41 |
$132,967.99 |
$118,999.35 |
$96,540.09 |
$83,333.80 |
$74,747.98 |
| 4.000 |
$227,530.95 |
$168,532.66 |
$137,015.92 |
$123,128.45 |
$100,871.49 |
$87,863.72 |
$79,470.55 |
| 4.125 |
$228,489.99 |
$169,523.32 |
$138,039.29 |
$124,173.76 |
$101,971.27 |
|
$80,674.79 |
| 4.500 |
$231,382.08 |
$172,516.50 |
$141,136.61 |
$127,340.78 |
$105,310.82 |
$92,523.87 |
$84,342.84 |
| 5.000 |
$235,273.05 |
$176,556.66 |
$145,329.52 |
$131,635.51 |
$109,856.23 |
$97,310.86 |
$89,359.33 |
| 5.500 |
$239,203.73 |
$180,652.84 |
$149,594.03 |
$136,011.71 |
$114,505.72 |
$102,221.00 |
$94,514.16 |
| 6.000 |
$243,174.00 |
$184,804.73 |
$153,929.46 |
$140,468.41 |
$119,257.11 |
$107,250.41 |
$99,801.18 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
