|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$22,625,000.00 |
|
|
| Down Payment： |
$6,787,500.00 |
| |
| Loan amount： |
$15,837,500.00 |
Total repayment： |
$25,407,935.21 |
| Monthly Payment： |
$84,693.12 (4.125% 300-term) |
Total int. paid： |
$9,570,435.21 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$20,312.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$226,250.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$961,563.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$195,296.12 |
$138,743.03 |
$108,306.57 |
$94,786.57 |
$72,835.76 |
$59,687.17 |
$50,939.66 |
| 1.500 |
$198,731.00 |
$142,207.29 |
$111,805.61 |
$98,310.18 |
$76,423.13 |
$63,339.92 |
$54,658.41 |
| 2.000 |
$202,204.25 |
$145,726.31 |
$115,375.72 |
$101,915.69 |
$80,119.27 |
$67,127.93 |
$58,538.48 |
| 2.500 |
$205,715.82 |
$149,299.96 |
$119,016.66 |
$105,602.74 |
$83,923.37 |
$71,049.68 |
$62,577.27 |
| 3.000 |
$209,265.64 |
$152,928.08 |
$122,728.11 |
$109,370.87 |
$87,834.39 |
$75,103.22 |
$66,771.54 |
| 3.500 |
$212,853.63 |
$156,610.49 |
$126,509.71 |
$113,219.52 |
$91,851.12 |
$79,286.26 |
$71,117.45 |
| 4.000 |
$216,479.72 |
$160,346.99 |
$130,361.02 |
$117,148.08 |
$95,972.13 |
$83,596.16 |
$75,610.65 |
| 4.125 |
$217,392.18 |
$161,289.53 |
$131,334.69 |
$118,142.62 |
$97,018.50 |
|
$76,756.40 |
| 4.500 |
$220,143.80 |
$164,137.33 |
$134,281.57 |
$121,155.81 |
$100,195.84 |
$88,029.97 |
$80,246.29 |
| 5.000 |
$223,845.78 |
$167,981.26 |
$138,270.83 |
$125,241.94 |
$104,520.49 |
$92,584.45 |
$85,019.12 |
| 5.500 |
$227,585.55 |
$171,878.49 |
$142,328.21 |
$129,405.59 |
$108,944.15 |
$97,256.11 |
$89,923.58 |
| 6.000 |
$231,362.98 |
$175,828.72 |
$146,453.08 |
$133,645.83 |
$113,464.77 |
$102,041.23 |
$94,953.81 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
