|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$22,500,000.00 |
|
|
| Down Payment： |
$6,750,000.00 |
| |
| Loan amount： |
$15,750,000.00 |
Total repayment： |
$25,267,559.88 |
| Monthly Payment： |
$84,225.20 (4.125% 300-term) |
Total int. paid： |
$9,517,559.88 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$20,250.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$225,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$956,251.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$194,217.14 |
$137,976.49 |
$107,708.19 |
$94,262.89 |
$72,433.35 |
$59,357.41 |
$50,658.22 |
| 1.500 |
$197,633.04 |
$141,421.61 |
$111,187.90 |
$97,767.03 |
$76,000.90 |
$62,989.97 |
$54,356.43 |
| 2.000 |
$201,087.10 |
$144,921.19 |
$114,738.29 |
$101,352.62 |
$79,676.63 |
$66,757.06 |
$58,215.07 |
| 2.500 |
$204,579.27 |
$148,475.10 |
$118,359.11 |
$105,019.30 |
$83,459.71 |
$70,657.14 |
$62,231.54 |
| 3.000 |
$208,109.48 |
$152,083.17 |
$122,050.06 |
$108,766.61 |
$87,349.12 |
$74,688.28 |
$66,402.64 |
| 3.500 |
$211,677.65 |
$155,745.24 |
$125,810.76 |
$112,594.00 |
$91,343.66 |
$78,848.21 |
$70,724.54 |
| 4.000 |
$215,283.70 |
$159,461.09 |
$129,640.79 |
$116,500.85 |
$95,441.90 |
$83,134.30 |
$75,192.91 |
| 4.125 |
$216,191.12 |
$160,398.43 |
$130,609.08 |
$117,489.89 |
$96,482.49 |
|
$76,332.33 |
| 4.500 |
$218,927.54 |
$163,230.49 |
$133,539.69 |
$120,486.44 |
$99,642.28 |
$87,543.62 |
$79,802.94 |
| 5.000 |
$222,609.07 |
$167,053.19 |
$137,506.90 |
$124,550.00 |
$103,943.03 |
$92,072.93 |
$84,549.41 |
| 5.500 |
$226,328.17 |
$170,928.89 |
$141,541.87 |
$128,690.64 |
$108,342.25 |
$96,718.78 |
$89,426.77 |
| 6.000 |
$230,084.73 |
$174,857.29 |
$145,643.94 |
$132,907.45 |
$112,837.89 |
$101,477.47 |
$94,429.21 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
