|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$22,444,000.00 |
|
|
| Down Payment： |
$6,733,200.00 |
| |
| Loan amount： |
$15,710,800.00 |
Total repayment： |
$25,204,671.73 |
| Monthly Payment： |
$84,015.57 (4.125% 300-term) |
Total int. paid： |
$9,493,871.73 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$20,222.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$224,440.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$953,871.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$193,733.75 |
$137,633.08 |
$107,440.11 |
$94,028.28 |
$72,253.07 |
$59,209.68 |
$50,532.14 |
| 1.500 |
$197,141.15 |
$141,069.63 |
$110,911.16 |
$97,523.69 |
$75,811.74 |
$62,833.20 |
$54,221.15 |
| 2.000 |
$200,586.62 |
$144,560.50 |
$114,452.72 |
$101,100.36 |
$79,478.32 |
$66,590.91 |
$58,070.18 |
| 2.500 |
$204,070.09 |
$148,105.56 |
$118,064.53 |
$104,757.92 |
$83,251.98 |
$70,481.28 |
$62,076.65 |
| 3.000 |
$207,591.51 |
$151,704.65 |
$121,746.29 |
$108,495.90 |
$87,131.72 |
$74,502.39 |
$66,237.37 |
| 3.500 |
$211,150.81 |
$155,357.61 |
$125,497.63 |
$112,313.77 |
$91,116.31 |
$78,651.97 |
$70,548.51 |
| 4.000 |
$214,747.88 |
$159,064.21 |
$129,318.13 |
$116,210.89 |
$95,204.36 |
$82,927.39 |
$75,005.76 |
| 4.125 |
$215,653.05 |
$159,999.22 |
$130,284.01 |
$117,197.47 |
$96,242.35 |
|
$76,142.35 |
| 4.500 |
$218,382.65 |
$162,824.23 |
$133,207.32 |
$120,186.57 |
$99,394.28 |
$87,325.73 |
$79,604.32 |
| 5.000 |
$222,055.02 |
$166,637.41 |
$137,164.66 |
$124,240.01 |
$103,684.33 |
$91,843.77 |
$84,338.97 |
| 5.500 |
$225,764.87 |
$170,503.46 |
$141,189.58 |
$128,370.35 |
$108,072.60 |
$96,478.06 |
$89,204.19 |
| 6.000 |
$229,512.08 |
$174,422.09 |
$145,281.45 |
$132,576.66 |
$112,557.05 |
$101,224.90 |
$94,194.18 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
