|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$21,900,000.00 |
|
|
| Down Payment： |
$6,570,000.00 |
| |
| Loan amount： |
$15,330,000.00 |
Total repayment： |
$24,593,758.28 |
| Monthly Payment： |
$81,979.19 (4.125% 300-term) |
Total int. paid： |
$9,263,758.28 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$19,950.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$219,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$930,751.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$189,038.01 |
$134,297.12 |
$104,835.97 |
$91,749.21 |
$70,501.80 |
$57,774.55 |
$49,307.34 |
| 1.500 |
$192,362.83 |
$137,650.37 |
$108,222.89 |
$95,159.91 |
$73,974.21 |
$61,310.24 |
$52,906.93 |
| 2.000 |
$195,724.78 |
$141,056.62 |
$111,678.60 |
$98,649.88 |
$77,551.92 |
$64,976.87 |
$56,662.67 |
| 2.500 |
$199,123.82 |
$144,515.76 |
$115,202.87 |
$102,218.79 |
$81,234.11 |
$68,772.95 |
$60,572.03 |
| 3.000 |
$202,559.89 |
$148,027.62 |
$118,795.39 |
$105,866.17 |
$85,019.81 |
$72,696.59 |
$64,631.90 |
| 3.500 |
$206,032.91 |
$151,592.03 |
$122,455.81 |
$109,591.49 |
$88,907.82 |
$76,745.59 |
$68,838.55 |
| 4.000 |
$209,542.80 |
$155,208.80 |
$126,183.71 |
$113,394.16 |
$92,896.78 |
$80,917.39 |
$73,187.76 |
| 4.125 |
$210,426.02 |
$156,121.14 |
$127,126.17 |
$114,356.83 |
$93,909.62 |
|
$74,296.80 |
| 4.500 |
$213,089.47 |
$158,877.68 |
$129,978.63 |
$117,273.47 |
$96,985.15 |
$85,209.12 |
$77,674.86 |
| 5.000 |
$216,672.83 |
$162,598.43 |
$133,840.05 |
$121,228.66 |
$101,171.21 |
$89,617.65 |
$82,294.75 |
| 5.500 |
$220,292.75 |
$166,370.78 |
$137,767.42 |
$125,258.89 |
$105,453.12 |
$94,139.61 |
$87,042.05 |
| 6.000 |
$223,949.14 |
$170,194.43 |
$141,760.10 |
$129,363.25 |
$109,828.88 |
$98,771.40 |
$91,911.10 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
