|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$21,243,000.00 |
|
|
| Down Payment： |
$6,372,900.00 |
| |
| Loan amount： |
$14,870,100.00 |
Total repayment： |
$23,855,945.53 |
| Monthly Payment： |
$79,519.82 (4.125% 300-term) |
Total int. paid： |
$8,985,845.53 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$19,621.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$212,430.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$874,300.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$183,366.87 |
$130,268.20 |
$101,690.89 |
$88,996.73 |
$68,386.74 |
$56,041.31 |
$47,828.12 |
| 1.500 |
$186,591.94 |
$133,520.86 |
$104,976.20 |
$92,305.11 |
$71,754.98 |
$59,470.93 |
$51,319.72 |
| 2.000 |
$189,853.04 |
$136,824.93 |
$108,328.24 |
$95,690.39 |
$75,225.36 |
$63,027.56 |
$54,962.79 |
| 2.500 |
$193,150.11 |
$140,180.29 |
$111,746.78 |
$99,152.22 |
$78,797.09 |
$66,709.76 |
$58,754.87 |
| 3.000 |
$196,483.09 |
$143,586.79 |
$115,231.53 |
$102,690.18 |
$82,469.22 |
$70,515.70 |
$62,692.94 |
| 3.500 |
$199,851.92 |
$147,044.27 |
$118,782.13 |
$106,303.75 |
$86,240.59 |
$74,443.23 |
$66,773.39 |
| 4.000 |
$203,256.52 |
$150,552.53 |
$122,398.20 |
$109,992.33 |
$90,109.88 |
$78,489.87 |
$70,992.13 |
| 4.125 |
$204,113.24 |
$151,437.51 |
$123,312.39 |
$110,926.13 |
$91,092.33 |
|
$72,067.90 |
| 4.500 |
$206,696.79 |
$154,111.35 |
$126,079.27 |
$113,755.27 |
$94,075.59 |
$82,652.85 |
$75,344.61 |
| 5.000 |
$210,172.64 |
$157,720.48 |
$129,824.85 |
$117,591.80 |
$98,136.08 |
$86,929.12 |
$79,825.91 |
| 5.500 |
$213,683.97 |
$161,379.66 |
$133,634.39 |
$121,501.13 |
$102,289.53 |
$91,315.42 |
$84,430.79 |
| 6.000 |
$217,230.67 |
$165,088.60 |
$137,507.30 |
$125,482.35 |
$106,534.01 |
$95,808.26 |
$89,153.76 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
