|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$20,040,000.00 |
|
|
| Down Payment： |
$6,012,000.00 |
| |
| Loan amount： |
$14,028,000.00 |
Total repayment： |
$22,504,973.33 |
| Monthly Payment： |
$75,016.58 (4.125% 300-term) |
Total int. paid： |
$8,476,973.33 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$19,020.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$200,400.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$754,000.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$172,982.73 |
$122,891.06 |
$95,932.09 |
$83,956.81 |
$64,513.97 |
$52,867.67 |
$45,119.59 |
| 1.500 |
$176,025.16 |
$125,959.52 |
$99,031.35 |
$87,077.83 |
$67,691.47 |
$56,103.07 |
$48,413.46 |
| 2.000 |
$179,101.58 |
$129,076.47 |
$102,193.57 |
$90,271.40 |
$70,965.31 |
$59,458.29 |
$51,850.22 |
| 2.500 |
$182,211.94 |
$132,241.82 |
$105,418.52 |
$93,537.19 |
$74,334.78 |
$62,931.96 |
$55,427.56 |
| 3.000 |
$185,356.17 |
$135,455.41 |
$108,705.92 |
$96,874.79 |
$77,798.95 |
$66,522.36 |
$59,142.61 |
| 3.500 |
$188,534.22 |
$138,717.09 |
$112,055.45 |
$100,283.72 |
$81,356.75 |
$70,227.47 |
$62,991.99 |
| 4.000 |
$191,746.02 |
$142,026.68 |
$115,466.73 |
$103,763.42 |
$85,006.92 |
$74,044.95 |
$66,971.82 |
| 4.125 |
$192,554.23 |
$142,861.54 |
$116,329.16 |
$104,644.33 |
$85,933.73 |
|
$67,986.66 |
| 4.500 |
$194,991.46 |
$145,383.96 |
$118,939.35 |
$107,313.26 |
$88,748.05 |
$77,972.18 |
$71,077.82 |
| 5.000 |
$198,270.48 |
$148,788.70 |
$122,472.81 |
$110,932.53 |
$92,578.59 |
$82,006.29 |
$75,305.34 |
| 5.500 |
$201,582.96 |
$152,240.66 |
$126,066.62 |
$114,620.47 |
$96,496.83 |
$86,144.19 |
$79,649.44 |
| 6.000 |
$204,928.80 |
$155,739.56 |
$129,720.20 |
$118,376.24 |
$100,500.95 |
$90,382.60 |
$84,104.95 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
