|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$19,800,000.00 |
|
|
| Down Payment： |
$5,940,000.00 |
| |
| Loan amount： |
$13,860,000.00 |
Total repayment： |
$22,235,452.69 |
| Monthly Payment： |
$74,118.18 (4.125% 300-term) |
Total int. paid： |
$8,375,452.69 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$18,900.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$198,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$742,500.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$170,911.08 |
$121,419.31 |
$94,783.21 |
$82,951.34 |
$63,741.35 |
$52,234.52 |
$44,579.24 |
| 1.500 |
$173,917.07 |
$124,451.02 |
$97,845.35 |
$86,034.98 |
$66,880.79 |
$55,431.17 |
$47,833.66 |
| 2.000 |
$176,956.65 |
$127,530.65 |
$100,969.69 |
$89,190.31 |
$70,115.43 |
$58,746.21 |
$51,229.26 |
| 2.500 |
$180,029.76 |
$130,658.08 |
$104,156.02 |
$92,416.98 |
$73,444.54 |
$62,178.28 |
$54,763.76 |
| 3.000 |
$183,136.34 |
$133,833.19 |
$107,404.05 |
$95,714.62 |
$76,867.23 |
$65,725.69 |
$58,434.32 |
| 3.500 |
$186,276.33 |
$137,055.81 |
$110,713.47 |
$99,082.72 |
$80,382.42 |
$69,386.43 |
$62,237.59 |
| 4.000 |
$189,449.66 |
$140,325.76 |
$114,083.90 |
$102,520.75 |
$83,988.87 |
$73,158.19 |
$66,169.76 |
| 4.125 |
$190,248.19 |
$141,150.62 |
$114,935.99 |
$103,391.11 |
$84,904.59 |
|
$67,172.45 |
| 4.500 |
$192,656.24 |
$143,642.83 |
$117,514.92 |
$106,028.07 |
$87,685.20 |
$77,038.38 |
$70,226.58 |
| 5.000 |
$195,895.98 |
$147,006.80 |
$121,006.07 |
$109,604.00 |
$91,469.87 |
$81,024.18 |
$74,403.48 |
| 5.500 |
$199,168.79 |
$150,417.42 |
$124,556.84 |
$113,247.77 |
$95,341.18 |
$85,112.53 |
$78,695.56 |
| 6.000 |
$202,474.57 |
$153,874.42 |
$128,166.67 |
$116,958.56 |
$99,297.34 |
$89,300.17 |
$83,097.70 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
