|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$18,980,000.00 |
|
|
| Down Payment： |
$5,694,000.00 |
| |
| Loan amount： |
$13,286,000.00 |
Total repayment： |
$21,314,590.51 |
| Monthly Payment： |
$71,048.64 (4.125% 300-term) |
Total int. paid： |
$8,028,590.51 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$18,490.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$189,800.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$711,750.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$163,832.95 |
$116,390.84 |
$90,857.84 |
$79,515.98 |
$61,101.56 |
$50,071.27 |
$42,733.03 |
| 1.500 |
$166,714.45 |
$119,296.99 |
$93,793.17 |
$82,471.92 |
$64,110.98 |
$53,135.54 |
$45,852.67 |
| 2.000 |
$169,628.14 |
$122,249.07 |
$96,788.12 |
$85,496.57 |
$67,211.66 |
$56,313.29 |
$49,107.64 |
| 2.500 |
$172,573.98 |
$125,246.99 |
$99,842.49 |
$88,589.61 |
$70,402.90 |
$59,603.22 |
$52,495.76 |
| 3.000 |
$175,551.90 |
$128,290.61 |
$102,956.00 |
$91,750.68 |
$73,683.84 |
$63,003.72 |
$56,014.31 |
| 3.500 |
$178,561.86 |
$131,379.76 |
$106,128.37 |
$94,979.29 |
$77,053.45 |
$66,512.85 |
$59,660.08 |
| 4.000 |
$181,603.76 |
$134,514.29 |
$109,359.21 |
$98,274.94 |
$80,510.55 |
$70,128.40 |
$63,429.40 |
| 4.125 |
$182,369.22 |
$135,304.99 |
$110,176.02 |
$99,109.25 |
$81,388.34 |
|
$64,390.56 |
| 4.500 |
$184,677.54 |
$137,693.99 |
$112,648.14 |
$101,637.01 |
$84,053.80 |
$73,847.90 |
$67,318.21 |
| 5.000 |
$187,783.12 |
$140,918.64 |
$115,994.71 |
$105,064.84 |
$87,681.72 |
$77,668.63 |
$71,322.12 |
| 5.500 |
$190,920.39 |
$144,188.01 |
$119,398.43 |
$108,557.71 |
$91,392.71 |
$81,587.66 |
$75,436.45 |
| 6.000 |
$194,089.25 |
$147,501.84 |
$122,858.76 |
$112,114.82 |
$95,185.03 |
$85,601.88 |
$79,656.28 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
