|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$18,880,000.00 |
|
|
| Down Payment： |
$5,664,000.00 |
| |
| Loan amount： |
$13,216,000.00 |
Total repayment： |
$21,202,290.25 |
| Monthly Payment： |
$70,674.30 (4.125% 300-term) |
Total int. paid： |
$7,986,290.25 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$18,440.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$188,800.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$708,000.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$162,969.76 |
$115,777.61 |
$90,379.14 |
$79,097.04 |
$60,779.63 |
$49,807.46 |
$42,507.88 |
| 1.500 |
$165,836.08 |
$118,668.45 |
$93,299.00 |
$82,037.40 |
$63,773.20 |
$52,855.58 |
$45,611.09 |
| 2.000 |
$168,734.42 |
$121,604.98 |
$96,278.17 |
$85,046.11 |
$66,857.54 |
$56,016.59 |
$48,848.91 |
| 2.500 |
$171,664.74 |
$124,587.10 |
$99,316.45 |
$88,122.86 |
$70,031.97 |
$59,289.19 |
$52,219.18 |
| 3.000 |
$174,626.97 |
$127,614.68 |
$102,413.56 |
$91,267.27 |
$73,295.62 |
$62,671.77 |
$55,719.19 |
| 3.500 |
$177,621.07 |
$130,687.56 |
$105,569.21 |
$94,478.88 |
$76,647.48 |
$66,162.41 |
$59,345.75 |
| 4.000 |
$180,646.94 |
$133,805.57 |
$108,783.03 |
$97,757.16 |
$80,086.36 |
$69,758.92 |
$63,095.21 |
| 4.125 |
$181,408.37 |
$134,592.11 |
$109,595.53 |
$98,587.08 |
$80,959.53 |
|
$64,051.31 |
| 4.500 |
$183,704.53 |
$136,968.52 |
$112,054.63 |
$101,101.51 |
$83,610.94 |
$73,458.82 |
$66,963.53 |
| 5.000 |
$186,793.74 |
$140,176.18 |
$115,383.57 |
$104,511.29 |
$87,219.75 |
$77,259.42 |
$70,946.35 |
| 5.500 |
$189,914.48 |
$143,428.33 |
$118,769.35 |
$107,985.75 |
$90,911.19 |
$81,157.80 |
$75,038.99 |
| 6.000 |
$193,066.66 |
$146,724.70 |
$122,211.45 |
$111,524.12 |
$94,683.53 |
$85,150.87 |
$79,236.60 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
