|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$18,500,000.00 |
|
|
| Down Payment： |
$5,550,000.00 |
| |
| Loan amount： |
$12,950,000.00 |
Total repayment： |
$20,775,549.23 |
| Monthly Payment： |
$69,251.83 (4.125% 300-term) |
Total int. paid： |
$7,825,549.23 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$18,250.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$185,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$693,750.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$159,689.65 |
$113,447.34 |
$88,560.07 |
$77,505.04 |
$59,556.31 |
$48,804.98 |
$41,652.32 |
| 1.500 |
$162,498.28 |
$116,279.99 |
$91,421.16 |
$80,386.22 |
$62,489.63 |
$51,791.75 |
$44,693.07 |
| 2.000 |
$165,338.28 |
$119,157.42 |
$94,340.37 |
$83,334.38 |
$65,511.89 |
$54,889.14 |
$47,865.72 |
| 2.500 |
$168,209.62 |
$122,079.52 |
$97,317.49 |
$86,349.20 |
$68,622.42 |
$58,095.87 |
$51,168.16 |
| 3.000 |
$171,112.24 |
$125,046.16 |
$100,352.27 |
$89,430.32 |
$71,820.39 |
$61,410.37 |
$54,597.72 |
| 3.500 |
$174,046.07 |
$128,057.20 |
$103,444.40 |
$92,577.29 |
$75,104.78 |
$64,830.75 |
$58,151.29 |
| 4.000 |
$177,011.04 |
$131,112.45 |
$106,593.54 |
$95,789.59 |
$78,474.45 |
$68,354.87 |
$61,825.28 |
| 4.125 |
$177,757.14 |
$131,883.16 |
$107,389.69 |
$96,602.80 |
$79,330.04 |
|
$62,762.14 |
| 4.500 |
$180,007.09 |
$134,211.74 |
$109,799.30 |
$99,066.63 |
$81,928.09 |
$71,980.31 |
$65,615.75 |
| 5.000 |
$183,034.12 |
$137,354.84 |
$113,061.23 |
$102,407.77 |
$85,464.27 |
$75,704.41 |
$69,518.40 |
| 5.500 |
$186,092.05 |
$140,541.53 |
$116,378.87 |
$105,812.31 |
$89,081.41 |
$79,524.33 |
$73,528.68 |
| 6.000 |
$189,180.78 |
$143,771.55 |
$119,751.69 |
$109,279.46 |
$92,777.82 |
$83,437.03 |
$77,641.79 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
