|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$18,380,000.00 |
|
|
| Down Payment： |
$5,514,000.00 |
| |
| Loan amount： |
$12,866,000.00 |
Total repayment： |
$20,640,788.92 |
| Monthly Payment： |
$68,802.63 (4.125% 300-term) |
Total int. paid： |
$7,774,788.92 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$18,190.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$183,800.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$689,250.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$158,653.82 |
$112,711.46 |
$87,985.62 |
$77,002.30 |
$59,170.00 |
$48,488.41 |
$41,382.14 |
| 1.500 |
$161,444.23 |
$115,525.74 |
$90,828.16 |
$79,864.80 |
$62,084.29 |
$51,455.81 |
$44,403.17 |
| 2.000 |
$164,265.82 |
$118,384.51 |
$93,728.43 |
$82,793.83 |
$65,086.95 |
$54,533.10 |
$47,555.24 |
| 2.500 |
$167,118.53 |
$121,287.66 |
$96,686.24 |
$85,789.10 |
$68,177.31 |
$57,719.03 |
$50,836.25 |
| 3.000 |
$170,002.32 |
$124,235.05 |
$99,701.34 |
$88,850.23 |
$71,354.53 |
$61,012.03 |
$54,243.57 |
| 3.500 |
$172,917.12 |
$127,226.56 |
$102,773.41 |
$91,976.79 |
$74,617.62 |
$64,410.23 |
$57,774.09 |
| 4.000 |
$175,862.86 |
$130,261.99 |
$105,902.12 |
$95,168.25 |
$77,965.43 |
$67,911.49 |
$61,424.25 |
| 4.125 |
$176,604.12 |
$131,027.70 |
$106,693.11 |
$95,976.19 |
$78,815.47 |
|
$62,355.03 |
| 4.500 |
$178,839.48 |
$133,341.18 |
$109,087.09 |
$98,424.04 |
$81,396.67 |
$71,513.41 |
$65,190.13 |
| 5.000 |
$181,846.87 |
$136,463.89 |
$112,327.86 |
$101,743.51 |
$84,909.91 |
$75,213.35 |
$69,067.47 |
| 5.500 |
$184,884.97 |
$139,629.91 |
$115,623.98 |
$105,125.96 |
$88,503.58 |
$79,008.50 |
$73,051.73 |
| 6.000 |
$187,953.66 |
$142,838.98 |
$118,974.92 |
$108,570.62 |
$92,176.02 |
$82,895.82 |
$77,138.17 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
