|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$17,950,000.00 |
|
|
| Down Payment： |
$5,385,000.00 |
| |
| Loan amount： |
$12,565,000.00 |
Total repayment： |
$20,157,897.77 |
| Monthly Payment： |
$67,192.99 (4.125% 300-term) |
Total int. paid： |
$7,592,897.77 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$17,975.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$179,500.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$673,125.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$154,942.12 |
$110,074.58 |
$85,927.20 |
$75,200.84 |
$57,785.72 |
$47,354.02 |
$40,414.01 |
| 1.500 |
$157,667.25 |
$112,823.02 |
$88,703.23 |
$77,996.36 |
$60,631.83 |
$50,252.00 |
$43,364.35 |
| 2.000 |
$160,422.82 |
$115,614.90 |
$91,535.66 |
$80,856.87 |
$63,564.24 |
$53,257.30 |
$46,442.69 |
| 2.500 |
$163,208.79 |
$118,450.13 |
$94,424.27 |
$83,782.06 |
$66,582.30 |
$56,368.69 |
$49,646.94 |
| 3.000 |
$166,025.12 |
$121,328.58 |
$97,368.82 |
$86,771.58 |
$69,685.19 |
$59,584.65 |
$52,974.55 |
| 3.500 |
$168,871.72 |
$124,250.09 |
$100,369.03 |
$89,824.99 |
$72,871.94 |
$62,903.35 |
$56,422.47 |
| 4.000 |
$171,748.55 |
$127,214.52 |
$103,424.54 |
$92,941.79 |
$76,141.43 |
$66,322.70 |
$59,987.23 |
| 4.125 |
$172,472.47 |
$127,962.30 |
$104,197.02 |
$93,730.83 |
$76,971.58 |
|
$60,896.24 |
| 4.500 |
$174,655.53 |
$130,221.66 |
$106,534.99 |
$96,121.41 |
$79,492.39 |
$69,840.35 |
$63,665.01 |
| 5.000 |
$177,592.57 |
$133,271.32 |
$109,699.95 |
$99,363.22 |
$82,923.44 |
$73,453.74 |
$67,451.64 |
| 5.500 |
$180,559.59 |
$136,363.27 |
$112,918.96 |
$102,666.54 |
$86,433.04 |
$77,160.09 |
$71,342.69 |
| 6.000 |
$183,556.49 |
$139,497.26 |
$116,191.50 |
$106,030.61 |
$90,019.56 |
$80,956.47 |
$75,333.52 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
