|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$17,080,000.00 |
|
|
| Down Payment： |
$5,124,000.00 |
| |
| Loan amount： |
$11,956,000.00 |
Total repayment： |
$19,180,885.46 |
| Monthly Payment： |
$63,936.28 (4.125% 300-term) |
Total int. paid： |
$7,224,885.46 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$17,540.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$170,800.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$640,500.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$147,432.39 |
$104,739.49 |
$81,762.48 |
$71,556.00 |
$54,984.96 |
$45,058.87 |
$38,455.22 |
| 1.500 |
$150,025.44 |
$107,354.72 |
$84,403.97 |
$74,216.04 |
$57,693.13 |
$47,816.39 |
$41,262.57 |
| 2.000 |
$152,647.45 |
$110,011.29 |
$87,099.11 |
$76,937.90 |
$60,483.41 |
$50,676.02 |
$44,191.70 |
| 2.500 |
$155,298.40 |
$112,709.09 |
$89,847.72 |
$79,721.32 |
$63,355.19 |
$53,636.62 |
$47,240.65 |
| 3.000 |
$157,978.22 |
$115,448.03 |
$92,649.56 |
$82,565.94 |
$66,307.69 |
$56,696.70 |
$50,406.98 |
| 3.500 |
$160,686.85 |
$118,227.94 |
$95,504.35 |
$85,471.36 |
$69,339.98 |
$59,854.55 |
$53,687.78 |
| 4.000 |
$163,424.25 |
$121,048.69 |
$98,411.77 |
$88,437.09 |
$72,451.01 |
$63,108.17 |
$57,079.77 |
| 4.125 |
$164,113.08 |
$121,760.23 |
$99,146.81 |
$89,187.88 |
$73,240.93 |
|
$57,944.72 |
| 4.500 |
$166,190.33 |
$123,910.08 |
$101,371.46 |
$91,462.60 |
$75,639.56 |
$66,455.33 |
$60,579.30 |
| 5.000 |
$168,985.02 |
$126,811.93 |
$104,383.02 |
$94,547.29 |
$78,904.31 |
$69,893.59 |
$64,182.39 |
| 5.500 |
$171,808.23 |
$129,754.02 |
$107,446.00 |
$97,690.50 |
$82,243.81 |
$73,420.30 |
$67,884.85 |
| 6.000 |
$174,659.88 |
$132,736.11 |
$110,559.94 |
$100,891.52 |
$85,656.50 |
$77,032.68 |
$71,682.26 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
