Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$16,880,000.00 |
|
|
Down Payment: |
$5,064,000.00 |
| |
Loan amount: |
$11,816,000.00 |
Total repayment: |
$18,956,284.92 |
Monthly Payment: |
$63,187.62 (4.125% 300-term) |
Total int. paid: |
$7,140,284.92 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$3,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$17,440.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$168,800.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$633,000.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$145,706.01 |
$103,513.03 |
$80,805.08 |
$70,718.11 |
$54,341.11 |
$44,531.25 |
$38,004.93 |
1.500 |
$148,268.70 |
$106,097.64 |
$83,415.63 |
$73,347.00 |
$57,017.57 |
$47,256.48 |
$40,779.40 |
2.000 |
$150,860.01 |
$108,723.10 |
$86,079.21 |
$76,036.99 |
$59,775.17 |
$50,082.63 |
$43,674.24 |
2.500 |
$153,479.91 |
$111,389.32 |
$88,795.64 |
$78,787.81 |
$62,613.33 |
$53,008.55 |
$46,687.49 |
3.000 |
$156,128.35 |
$114,096.18 |
$91,564.67 |
$81,599.13 |
$65,531.25 |
$56,032.81 |
$49,816.73 |
3.500 |
$158,805.28 |
$116,843.54 |
$94,386.03 |
$84,470.52 |
$68,528.04 |
$59,153.68 |
$53,059.12 |
4.000 |
$161,510.62 |
$119,631.26 |
$97,259.40 |
$87,401.53 |
$71,602.64 |
$62,369.20 |
$56,411.39 |
4.125 |
$162,191.38 |
$120,334.47 |
$97,985.84 |
$88,143.53 |
$72,383.31 |
|
$57,266.21 |
4.500 |
$164,244.31 |
$122,459.14 |
$100,184.44 |
$90,391.61 |
$74,753.85 |
$65,677.17 |
$59,869.94 |
5.000 |
$167,006.27 |
$125,327.01 |
$103,160.73 |
$93,440.17 |
$77,980.37 |
$69,075.16 |
$63,430.84 |
5.500 |
$169,796.42 |
$128,234.65 |
$106,187.85 |
$96,546.58 |
$81,280.76 |
$72,560.58 |
$67,089.95 |
6.000 |
$172,614.68 |
$131,181.83 |
$109,265.32 |
$99,710.12 |
$84,653.49 |
$76,130.65 |
$70,842.89 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|