Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$16,300,000.00 |
|
|
Down Payment: |
$4,890,000.00 |
| |
Loan amount: |
$11,410,000.00 |
Total repayment: |
$18,304,943.38 |
Monthly Payment: |
$61,016.48 (4.125% 300-term) |
Total int. paid: |
$6,894,943.38 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$3,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$17,150.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$163,000.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$611,250.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$140,699.53 |
$99,956.30 |
$78,028.60 |
$68,288.22 |
$52,473.94 |
$43,001.15 |
$36,699.07 |
1.500 |
$143,174.16 |
$102,452.10 |
$80,549.45 |
$70,826.78 |
$55,058.43 |
$45,632.73 |
$39,378.22 |
2.000 |
$145,676.43 |
$104,987.35 |
$83,121.52 |
$73,424.34 |
$57,721.29 |
$48,361.78 |
$42,173.58 |
2.500 |
$148,206.32 |
$107,561.96 |
$85,744.60 |
$76,080.65 |
$60,461.92 |
$51,187.17 |
$45,083.29 |
3.000 |
$150,763.75 |
$110,175.81 |
$88,418.49 |
$78,795.37 |
$63,279.59 |
$54,107.51 |
$48,105.02 |
3.500 |
$153,348.70 |
$112,828.77 |
$91,142.91 |
$81,568.10 |
$66,173.40 |
$57,121.15 |
$51,236.00 |
4.000 |
$155,961.08 |
$115,520.70 |
$93,917.55 |
$84,398.39 |
$69,142.36 |
$60,226.18 |
$54,473.09 |
4.125 |
$156,618.46 |
$116,199.75 |
$94,619.02 |
$85,114.90 |
$69,896.20 |
|
$55,298.53 |
4.500 |
$158,600.84 |
$118,251.42 |
$96,742.08 |
$87,285.73 |
$72,185.29 |
$63,420.49 |
$57,812.79 |
5.000 |
$161,267.90 |
$121,020.75 |
$99,616.11 |
$90,229.55 |
$75,300.95 |
$66,701.72 |
$61,251.35 |
5.500 |
$163,962.19 |
$123,828.48 |
$102,539.22 |
$93,229.22 |
$78,487.94 |
$70,067.38 |
$64,784.73 |
6.000 |
$166,683.61 |
$126,674.39 |
$105,510.95 |
$96,284.06 |
$81,744.78 |
$73,514.79 |
$68,408.71 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|