|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$16,280,000.00 |
|
|
| Down Payment： |
$4,884,000.00 |
| |
| Loan amount： |
$11,396,000.00 |
Total repayment： |
$18,282,483.33 |
| Monthly Payment： |
$60,941.61 (4.125% 300-term) |
Total int. paid： |
$6,886,483.33 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$17,140.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$162,800.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$610,500.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$140,526.89 |
$99,833.66 |
$77,932.86 |
$68,204.43 |
$52,409.56 |
$42,948.38 |
$36,654.04 |
| 1.500 |
$142,998.48 |
$102,326.39 |
$80,450.62 |
$70,739.87 |
$54,990.87 |
$45,576.74 |
$39,329.90 |
| 2.000 |
$145,497.69 |
$104,858.53 |
$83,019.53 |
$73,334.25 |
$57,650.46 |
$48,302.44 |
$42,121.84 |
| 2.500 |
$148,024.47 |
$107,429.98 |
$85,639.39 |
$75,987.30 |
$60,387.73 |
$51,124.36 |
$45,027.98 |
| 3.000 |
$150,578.77 |
$110,040.62 |
$88,310.00 |
$78,698.68 |
$63,201.94 |
$54,041.12 |
$48,046.00 |
| 3.500 |
$153,160.54 |
$112,690.33 |
$91,031.07 |
$81,468.01 |
$66,092.21 |
$57,051.06 |
$51,173.13 |
| 4.000 |
$155,769.72 |
$115,378.96 |
$93,802.32 |
$84,294.84 |
$69,057.52 |
$60,152.29 |
$54,406.25 |
| 4.125 |
$156,426.29 |
$116,057.18 |
$94,502.93 |
$85,010.47 |
$69,810.44 |
|
$55,230.68 |
| 4.500 |
$158,406.24 |
$118,106.33 |
$96,623.38 |
$87,178.64 |
$72,096.72 |
$63,342.67 |
$57,741.86 |
| 5.000 |
$161,070.03 |
$120,872.26 |
$99,493.88 |
$90,118.84 |
$75,208.56 |
$66,619.88 |
$61,176.19 |
| 5.500 |
$163,761.01 |
$123,676.55 |
$102,413.40 |
$93,114.83 |
$78,391.64 |
$69,981.41 |
$64,705.23 |
| 6.000 |
$166,479.09 |
$126,518.96 |
$105,381.48 |
$96,165.92 |
$81,644.48 |
$73,424.59 |
$68,324.78 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
