|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$16,179,000.00 |
|
|
| Down Payment： |
$4,853,700.00 |
| |
| Loan amount： |
$11,325,300.00 |
Total repayment： |
$18,169,060.06 |
| Monthly Payment： |
$60,563.53 (4.125% 300-term) |
Total int. paid： |
$6,843,760.06 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$17,089.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$161,790.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$606,713.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$139,655.07 |
$99,214.30 |
$77,449.37 |
$67,781.30 |
$52,084.41 |
$42,681.94 |
$36,426.64 |
| 1.500 |
$142,111.33 |
$101,691.57 |
$79,951.51 |
$70,301.01 |
$54,649.72 |
$45,293.99 |
$39,085.90 |
| 2.000 |
$144,595.03 |
$104,208.00 |
$82,504.48 |
$72,879.29 |
$57,292.81 |
$48,002.78 |
$41,860.51 |
| 2.500 |
$147,106.13 |
$106,763.49 |
$85,108.09 |
$75,515.88 |
$60,013.09 |
$50,807.19 |
$44,748.63 |
| 3.000 |
$149,644.59 |
$109,357.94 |
$87,762.13 |
$78,210.44 |
$62,809.84 |
$53,705.85 |
$47,747.92 |
| 3.500 |
$152,210.34 |
$111,991.21 |
$90,466.32 |
$80,962.59 |
$65,682.18 |
$56,697.12 |
$50,855.66 |
| 4.000 |
$154,803.33 |
$114,663.16 |
$93,220.37 |
$83,771.88 |
$68,629.09 |
$59,779.11 |
$54,068.71 |
| 4.125 |
$155,455.83 |
$115,337.17 |
$93,916.64 |
$84,483.07 |
$69,377.34 |
|
$54,888.04 |
| 4.500 |
$157,423.50 |
$117,373.61 |
$96,023.94 |
$86,637.78 |
$71,649.44 |
$62,949.70 |
$57,383.63 |
| 5.000 |
$160,070.76 |
$120,122.38 |
$98,876.63 |
$89,559.75 |
$74,741.97 |
$66,206.58 |
$60,796.66 |
| 5.500 |
$162,745.04 |
$122,909.27 |
$101,778.04 |
$92,537.15 |
$77,905.30 |
$69,547.25 |
$64,303.81 |
| 6.000 |
$165,446.26 |
$125,734.05 |
$104,727.70 |
$95,569.32 |
$81,137.97 |
$72,969.07 |
$67,900.90 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
