|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$15,300,000.00 |
|
|
| Down Payment： |
$4,590,000.00 |
| |
| Loan amount： |
$10,710,000.00 |
Total repayment： |
$17,181,940.72 |
| Monthly Payment： |
$57,273.14 (4.125% 300-term) |
Total int. paid： |
$6,471,940.72 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$16,650.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$153,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$573,750.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$132,067.65 |
$93,824.01 |
$73,241.57 |
$64,098.76 |
$49,254.68 |
$40,363.04 |
$34,447.59 |
| 1.500 |
$134,390.47 |
$96,166.70 |
$75,607.77 |
$66,481.58 |
$51,680.61 |
$42,833.18 |
$36,962.37 |
| 2.000 |
$136,739.23 |
$98,546.41 |
$78,022.04 |
$68,919.78 |
$54,180.11 |
$45,394.80 |
$39,586.25 |
| 2.500 |
$139,113.90 |
$100,963.06 |
$80,484.20 |
$71,413.12 |
$56,752.60 |
$48,046.85 |
$42,317.45 |
| 3.000 |
$141,514.44 |
$103,416.56 |
$82,994.04 |
$73,961.29 |
$59,397.40 |
$50,788.03 |
$45,153.79 |
| 3.500 |
$143,940.80 |
$105,906.76 |
$85,551.32 |
$76,563.92 |
$62,113.69 |
$53,616.78 |
$48,092.69 |
| 4.000 |
$146,392.92 |
$108,433.54 |
$88,155.74 |
$79,220.58 |
$64,900.49 |
$56,531.33 |
$51,131.18 |
| 4.125 |
$147,009.96 |
$109,070.93 |
$88,814.18 |
$79,893.13 |
$65,608.09 |
|
$51,905.99 |
| 4.500 |
$148,870.73 |
$110,996.74 |
$90,806.99 |
$81,930.78 |
$67,756.75 |
$59,529.66 |
$54,266.00 |
| 5.000 |
$151,374.17 |
$113,596.17 |
$93,504.69 |
$84,694.00 |
$70,681.26 |
$62,609.59 |
$57,493.60 |
| 5.500 |
$153,903.16 |
$116,231.64 |
$96,248.47 |
$87,509.64 |
$73,672.73 |
$65,768.77 |
$60,810.20 |
| 6.000 |
$156,457.62 |
$118,902.96 |
$99,037.88 |
$90,377.07 |
$76,729.77 |
$69,004.68 |
$64,211.86 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
