|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$14,900,000.00 |
|
|
| Down Payment： |
$4,470,000.00 |
| |
| Loan amount： |
$10,430,000.00 |
Total repayment： |
$13,841,056.43 |
| Monthly Payment： |
$46,136.85 (2.375% 300-term) |
Total int. paid： |
$3,411,056.43 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$54,750.00 |
Reg Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Reg Fee： |
$210.00 |
| Agency Commission： |
$149,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$558,750.00 (1st Residential Property) |
|
|
$2,235,000.00 (2nd Residential Property) |
|
|
$1,117,500.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$128,614.91 |
$91,371.10 |
$71,326.76 |
$62,422.98 |
$47,966.98 |
$39,307.80 |
$33,547.00 |
| 1.500 |
$130,876.99 |
$93,652.53 |
$73,631.10 |
$64,743.50 |
$50,329.49 |
$41,713.36 |
$35,996.04 |
| 2.000 |
$133,164.35 |
$95,970.03 |
$75,982.24 |
$67,117.96 |
$52,763.63 |
$44,208.01 |
$38,551.31 |
| 2.375 |
$134,896.43 |
$97,731.77 |
$77,776.22 |
$68,934.06 |
$54,635.93 |
|
$40,536.47 |
| 2.500 |
$135,476.94 |
$98,323.51 |
$78,380.03 |
$69,546.11 |
$55,268.87 |
$46,790.73 |
$41,211.11 |
| 3.000 |
$137,814.72 |
$100,712.86 |
$80,824.26 |
$72,027.67 |
$57,844.53 |
$49,460.24 |
$43,973.30 |
| 3.500 |
$140,177.64 |
$103,137.96 |
$83,314.68 |
$74,562.25 |
$60,489.80 |
$52,215.04 |
$46,835.36 |
| 4.000 |
$142,565.65 |
$105,598.68 |
$85,851.02 |
$77,149.45 |
$63,203.75 |
$55,053.38 |
$49,794.42 |
| 4.500 |
$144,978.68 |
$108,094.86 |
$88,432.95 |
$79,788.80 |
$65,985.33 |
$57,973.33 |
$52,847.28 |
| 5.000 |
$147,416.67 |
$110,626.33 |
$91,060.13 |
$82,479.78 |
$68,833.38 |
$60,972.74 |
$55,990.50 |
| 5.500 |
$149,879.54 |
$113,192.91 |
$93,732.17 |
$85,221.80 |
$71,746.65 |
$64,049.33 |
$59,220.39 |
| 6.000 |
$152,367.22 |
$115,794.38 |
$96,448.66 |
$88,014.27 |
$74,723.76 |
$67,200.64 |
$62,533.12 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
