Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$14,600,000.00 |
|
|
Down Payment: |
$4,380,000.00 |
| |
Loan amount: |
$10,220,000.00 |
Total repayment: |
$16,395,838.86 |
Monthly Payment: |
$54,652.80 (4.125% 300-term) |
Total int. paid: |
$6,175,838.86 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$3,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$16,300.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$146,000.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$547,500.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$126,025.34 |
$89,531.41 |
$69,890.65 |
$61,166.14 |
$47,001.20 |
$38,516.36 |
$32,871.56 |
1.500 |
$128,241.88 |
$91,766.91 |
$72,148.59 |
$63,439.94 |
$49,316.14 |
$40,873.49 |
$35,271.29 |
2.000 |
$130,483.19 |
$94,037.75 |
$74,452.40 |
$65,766.59 |
$51,701.28 |
$43,317.91 |
$37,775.11 |
2.500 |
$132,749.21 |
$96,343.84 |
$76,801.91 |
$68,145.86 |
$54,156.08 |
$45,848.63 |
$40,381.36 |
3.000 |
$135,039.93 |
$98,685.08 |
$79,196.93 |
$70,577.44 |
$56,679.87 |
$48,464.40 |
$43,087.93 |
3.500 |
$137,355.27 |
$101,061.36 |
$81,637.20 |
$73,061.00 |
$59,271.88 |
$51,163.73 |
$45,892.37 |
4.000 |
$139,695.20 |
$103,472.53 |
$84,122.47 |
$75,596.11 |
$61,931.19 |
$53,944.93 |
$48,791.84 |
4.125 |
$140,284.02 |
$104,080.76 |
$84,750.78 |
$76,237.89 |
$62,606.41 |
|
$49,531.20 |
4.500 |
$142,059.65 |
$105,918.45 |
$86,652.42 |
$78,182.31 |
$64,656.77 |
$56,806.08 |
$51,783.24 |
5.000 |
$144,448.55 |
$108,398.96 |
$89,226.70 |
$80,819.11 |
$67,447.48 |
$59,745.10 |
$54,863.17 |
5.500 |
$146,861.84 |
$110,913.86 |
$91,844.94 |
$83,505.93 |
$70,302.08 |
$62,759.74 |
$58,028.04 |
6.000 |
$149,299.43 |
$113,462.95 |
$94,506.74 |
$86,242.17 |
$73,219.25 |
$65,847.60 |
$61,274.06 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|