|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$14,400,000.00 |
|
|
| Down Payment： |
$4,320,000.00 |
| |
| Loan amount： |
$10,080,000.00 |
Total repayment： |
$16,171,238.32 |
| Monthly Payment： |
$53,904.13 (4.125% 300-term) |
Total int. paid： |
$6,091,238.32 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$16,200.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$144,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$540,000.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$124,298.97 |
$88,304.95 |
$68,933.24 |
$60,328.25 |
$46,357.35 |
$37,988.74 |
$32,421.26 |
| 1.500 |
$126,485.15 |
$90,509.83 |
$71,160.25 |
$62,570.90 |
$48,640.58 |
$40,313.58 |
$34,788.12 |
| 2.000 |
$128,695.75 |
$92,749.56 |
$73,432.50 |
$64,865.68 |
$50,993.04 |
$42,724.52 |
$37,257.64 |
| 2.500 |
$130,930.73 |
$95,024.06 |
$75,749.83 |
$67,212.35 |
$53,414.21 |
$45,220.57 |
$39,828.19 |
| 3.000 |
$133,190.06 |
$97,333.23 |
$78,112.04 |
$69,610.63 |
$55,903.44 |
$47,800.50 |
$42,497.69 |
| 3.500 |
$135,473.69 |
$99,676.95 |
$80,518.89 |
$72,060.16 |
$58,459.94 |
$50,462.86 |
$45,263.70 |
| 4.000 |
$137,781.57 |
$102,055.10 |
$82,970.11 |
$74,560.54 |
$61,082.82 |
$53,205.95 |
$48,123.46 |
| 4.125 |
$138,362.32 |
$102,655.00 |
$83,589.81 |
$75,193.53 |
$61,748.79 |
|
$48,852.69 |
| 4.500 |
$140,113.63 |
$104,467.52 |
$85,465.40 |
$77,111.32 |
$63,771.06 |
$56,027.91 |
$51,073.88 |
| 5.000 |
$142,469.80 |
$106,914.04 |
$88,004.42 |
$79,712.00 |
$66,523.54 |
$58,926.68 |
$54,111.62 |
| 5.500 |
$144,850.03 |
$109,394.49 |
$90,586.79 |
$82,362.01 |
$69,339.04 |
$61,900.02 |
$57,233.13 |
| 6.000 |
$147,254.23 |
$111,908.67 |
$93,212.12 |
$85,060.77 |
$72,216.25 |
$64,945.58 |
$60,434.69 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
