|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$14,280,000.00 |
|
|
| Down Payment： |
$4,284,000.00 |
| |
| Loan amount： |
$9,996,000.00 |
Total repayment： |
$16,036,478.00 |
| Monthly Payment： |
$53,454.93 (4.125% 300-term) |
Total int. paid： |
$6,040,478.00 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$16,140.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$142,800.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$535,500.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$123,263.14 |
$87,569.08 |
$68,358.80 |
$59,825.51 |
$45,971.03 |
$37,672.17 |
$32,151.09 |
| 1.500 |
$125,431.10 |
$89,755.58 |
$70,567.25 |
$62,049.47 |
$48,235.24 |
$39,977.64 |
$34,498.22 |
| 2.000 |
$127,623.28 |
$91,976.65 |
$72,820.57 |
$64,325.13 |
$50,568.10 |
$42,368.48 |
$36,947.16 |
| 2.500 |
$129,839.64 |
$94,232.19 |
$75,118.58 |
$66,652.25 |
$52,969.09 |
$44,843.73 |
$39,496.29 |
| 3.000 |
$132,080.15 |
$96,522.12 |
$77,461.10 |
$69,030.54 |
$55,437.58 |
$47,402.16 |
$42,143.54 |
| 3.500 |
$134,344.75 |
$98,846.31 |
$79,847.90 |
$71,459.66 |
$57,972.77 |
$50,042.33 |
$44,886.51 |
| 4.000 |
$136,633.39 |
$101,204.64 |
$82,278.69 |
$73,939.21 |
$60,573.79 |
$52,762.57 |
$47,722.43 |
| 4.125 |
$137,209.30 |
$101,799.54 |
$82,893.23 |
$74,566.92 |
$61,234.22 |
|
$48,445.59 |
| 4.500 |
$138,946.01 |
$103,596.95 |
$84,753.19 |
$76,468.73 |
$63,239.63 |
$55,561.01 |
$50,648.26 |
| 5.000 |
$141,282.56 |
$106,023.09 |
$87,271.05 |
$79,047.73 |
$65,969.18 |
$58,435.62 |
$53,660.69 |
| 5.500 |
$143,642.95 |
$108,482.87 |
$89,831.90 |
$81,675.66 |
$68,761.22 |
$61,384.19 |
$56,756.19 |
| 6.000 |
$146,027.11 |
$110,976.09 |
$92,435.36 |
$84,351.93 |
$71,614.45 |
$64,404.37 |
$59,931.07 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
