|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$14,180,000.00 |
|
|
| Down Payment： |
$4,254,000.00 |
| |
| Loan amount： |
$9,926,000.00 |
Total repayment： |
$15,924,177.74 |
| Monthly Payment： |
$53,080.59 (4.125% 300-term) |
Total int. paid： |
$5,998,177.74 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$16,090.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$141,800.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$531,750.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$122,399.96 |
$86,955.85 |
$67,880.09 |
$59,406.57 |
$45,649.11 |
$37,408.36 |
$31,925.94 |
| 1.500 |
$124,552.73 |
$89,127.04 |
$70,073.08 |
$61,614.95 |
$47,897.46 |
$39,697.68 |
$34,256.63 |
| 2.000 |
$126,729.56 |
$91,332.55 |
$72,310.62 |
$63,874.67 |
$50,213.98 |
$42,071.78 |
$36,688.43 |
| 2.500 |
$128,930.40 |
$93,572.30 |
$74,592.54 |
$66,185.50 |
$52,598.16 |
$44,529.70 |
$39,219.70 |
| 3.000 |
$131,155.22 |
$95,846.20 |
$76,918.66 |
$68,547.13 |
$55,049.36 |
$47,070.22 |
$41,848.42 |
| 3.500 |
$133,403.96 |
$98,154.11 |
$79,288.74 |
$70,959.24 |
$57,566.80 |
$49,691.90 |
$44,572.18 |
| 4.000 |
$135,676.57 |
$100,495.92 |
$81,702.51 |
$73,421.42 |
$60,149.61 |
$52,393.08 |
$47,388.24 |
| 4.125 |
$136,248.45 |
$101,086.66 |
$82,312.75 |
$74,044.74 |
$60,805.41 |
|
$48,106.33 |
| 4.500 |
$137,973.00 |
$102,871.48 |
$84,159.68 |
$75,933.23 |
$62,796.78 |
$55,171.93 |
$50,293.58 |
| 5.000 |
$140,293.18 |
$105,280.63 |
$86,659.91 |
$78,494.18 |
$65,507.21 |
$58,026.41 |
$53,284.91 |
| 5.500 |
$142,637.04 |
$107,723.18 |
$89,202.83 |
$81,103.70 |
$68,279.69 |
$60,954.32 |
$56,358.74 |
| 6.000 |
$145,004.51 |
$110,198.95 |
$91,788.05 |
$83,761.23 |
$71,112.95 |
$63,953.36 |
$59,511.39 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
