Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$138,000,000.00 |
|
|
Down Payment: |
$41,400,000.00 |
| |
Loan amount: |
$96,600,000.00 |
Total repayment: |
$154,974,367.26 |
Monthly Payment: |
$516,581.22 (4.125% 300-term) |
Total int. paid: |
$58,374,367.26 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$3,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$78,000.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$1,380,000.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$5,865,000.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$1,191,198.45 |
$846,255.81 |
$660,610.22 |
$578,145.70 |
$444,257.90 |
$364,058.79 |
$310,703.78 |
1.500 |
$1,212,149.31 |
$867,385.89 |
$681,952.43 |
$599,637.76 |
$466,138.86 |
$386,338.49 |
$333,386.12 |
2.000 |
$1,233,334.23 |
$888,849.96 |
$703,728.17 |
$621,629.40 |
$488,683.30 |
$409,443.29 |
$357,052.41 |
2.500 |
$1,254,752.85 |
$910,647.25 |
$725,935.89 |
$644,118.38 |
$511,886.19 |
$433,363.77 |
$381,686.79 |
3.000 |
$1,276,404.79 |
$932,776.79 |
$748,573.69 |
$667,101.86 |
$535,741.28 |
$458,088.13 |
$407,269.50 |
3.500 |
$1,298,289.57 |
$955,237.48 |
$771,639.33 |
$690,576.53 |
$560,241.09 |
$483,602.37 |
$433,777.17 |
4.000 |
$1,320,406.69 |
$978,028.03 |
$795,130.21 |
$714,538.54 |
$585,377.00 |
$509,890.39 |
$461,183.18 |
4.125 |
$1,325,972.21 |
$983,777.05 |
$801,069.04 |
$720,604.68 |
$591,759.25 |
|
$468,171.64 |
4.500 |
$1,342,755.58 |
$1,001,147.03 |
$819,043.40 |
$738,983.52 |
$611,139.30 |
$536,934.17 |
$489,458.01 |
5.000 |
$1,365,335.62 |
$1,024,592.88 |
$843,375.67 |
$763,906.64 |
$637,517.24 |
$564,713.98 |
$518,569.69 |
5.500 |
$1,388,146.12 |
$1,048,363.85 |
$868,123.44 |
$789,302.62 |
$664,499.14 |
$593,208.52 |
$548,484.18 |
6.000 |
$1,411,186.36 |
$1,072,458.05 |
$893,282.85 |
$815,165.70 |
$692,072.40 |
$622,395.15 |
$579,165.81 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|