|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$13,700,000.00 |
|
|
| Down Payment： |
$4,110,000.00 |
| |
| Loan amount： |
$9,590,000.00 |
Total repayment： |
$15,385,136.46 |
| Monthly Payment： |
$51,283.79 (4.125% 300-term) |
Total int. paid： |
$5,795,136.46 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$15,850.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$137,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$513,750.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$118,256.66 |
$84,012.35 |
$65,582.32 |
$57,395.62 |
$44,103.86 |
$36,142.07 |
$30,845.23 |
| 1.500 |
$120,336.56 |
$86,110.05 |
$67,701.07 |
$59,529.26 |
$46,276.10 |
$38,353.89 |
$33,097.03 |
| 2.000 |
$122,439.70 |
$88,240.90 |
$69,862.87 |
$61,712.48 |
$48,514.21 |
$40,647.63 |
$35,446.51 |
| 2.500 |
$124,566.04 |
$90,404.84 |
$72,067.55 |
$63,945.09 |
$50,817.69 |
$43,022.34 |
$37,892.09 |
| 3.000 |
$126,715.55 |
$92,601.75 |
$74,314.92 |
$66,226.78 |
$53,185.91 |
$45,476.86 |
$40,431.83 |
| 3.500 |
$128,888.17 |
$94,831.55 |
$76,604.77 |
$68,557.24 |
$55,618.14 |
$48,009.80 |
$43,063.39 |
| 4.000 |
$131,083.85 |
$97,094.09 |
$78,936.84 |
$70,936.07 |
$58,113.51 |
$50,619.55 |
$45,784.13 |
| 4.125 |
$131,636.37 |
$97,664.82 |
$79,526.42 |
$71,538.29 |
$58,747.11 |
|
$46,477.91 |
| 4.500 |
$133,302.55 |
$99,389.23 |
$81,310.83 |
$73,362.86 |
$60,671.08 |
$53,304.33 |
$48,591.12 |
| 5.000 |
$135,544.19 |
$101,716.83 |
$83,726.43 |
$75,837.11 |
$63,289.76 |
$56,062.18 |
$51,481.19 |
| 5.500 |
$137,808.71 |
$104,076.70 |
$86,183.27 |
$78,358.30 |
$65,968.39 |
$58,890.99 |
$54,450.97 |
| 6.000 |
$140,096.04 |
$106,468.66 |
$88,680.98 |
$80,925.87 |
$68,705.74 |
$61,788.50 |
$57,496.90 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
