Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$13,680,000.00 |
|
|
Down Payment: |
$4,104,000.00 |
| |
Loan amount: |
$9,576,000.00 |
Total repayment: |
$15,362,676.41 |
Monthly Payment: |
$51,208.92 (4.125% 300-term) |
Total int. paid: |
$5,786,676.41 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$3,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$15,840.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$136,800.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$513,000.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$118,084.02 |
$83,889.71 |
$65,486.58 |
$57,311.83 |
$44,039.48 |
$36,089.31 |
$30,800.20 |
1.500 |
$120,160.89 |
$85,984.34 |
$67,602.24 |
$59,442.35 |
$46,208.55 |
$38,297.90 |
$33,048.71 |
2.000 |
$122,260.96 |
$88,112.08 |
$69,760.88 |
$61,622.39 |
$48,443.39 |
$40,588.29 |
$35,394.76 |
2.500 |
$124,384.20 |
$90,272.86 |
$71,962.34 |
$63,851.73 |
$50,743.50 |
$42,959.54 |
$37,836.78 |
3.000 |
$126,530.56 |
$92,466.57 |
$74,206.44 |
$66,130.10 |
$53,108.27 |
$45,410.48 |
$40,372.80 |
3.500 |
$128,700.01 |
$94,693.11 |
$76,492.94 |
$68,457.15 |
$55,536.94 |
$47,939.71 |
$43,000.52 |
4.000 |
$130,892.49 |
$96,952.34 |
$78,821.60 |
$70,832.52 |
$58,028.68 |
$50,545.66 |
$45,717.29 |
4.125 |
$131,444.20 |
$97,522.25 |
$79,410.32 |
$71,433.86 |
$58,661.35 |
|
$46,410.06 |
4.500 |
$133,107.94 |
$99,244.14 |
$81,192.13 |
$73,255.76 |
$60,582.50 |
$53,226.52 |
$48,520.19 |
5.000 |
$135,346.31 |
$101,568.34 |
$83,604.20 |
$75,726.40 |
$63,197.36 |
$55,980.34 |
$51,406.04 |
5.500 |
$137,607.53 |
$103,924.76 |
$86,057.45 |
$78,243.91 |
$65,872.09 |
$58,805.02 |
$54,371.47 |
6.000 |
$139,891.52 |
$106,313.23 |
$88,551.52 |
$80,807.73 |
$68,605.44 |
$61,698.30 |
$57,412.96 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|