|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$13,200,000.00 |
|
|
| Down Payment： |
$3,960,000.00 |
| |
| Loan amount： |
$9,240,000.00 |
Total repayment： |
$14,823,635.13 |
| Monthly Payment： |
$49,412.12 (4.125% 300-term) |
Total int. paid： |
$5,583,635.13 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$15,600.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$132,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$495,000.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$113,940.72 |
$80,946.21 |
$63,188.80 |
$55,300.89 |
$42,494.23 |
$34,823.01 |
$29,719.49 |
| 1.500 |
$115,944.72 |
$82,967.35 |
$65,230.23 |
$57,356.66 |
$44,587.20 |
$36,954.12 |
$31,889.11 |
| 2.000 |
$117,971.10 |
$85,020.43 |
$67,313.13 |
$59,460.20 |
$46,743.62 |
$39,164.14 |
$34,152.84 |
| 2.500 |
$120,019.84 |
$87,105.39 |
$69,437.35 |
$61,611.32 |
$48,963.03 |
$41,452.19 |
$36,509.17 |
| 3.000 |
$122,090.89 |
$89,222.13 |
$71,602.70 |
$63,809.74 |
$51,244.82 |
$43,817.13 |
$38,956.21 |
| 3.500 |
$124,184.22 |
$91,370.54 |
$73,808.98 |
$66,055.15 |
$53,588.28 |
$46,257.62 |
$41,491.73 |
| 4.000 |
$126,299.77 |
$93,550.51 |
$76,055.93 |
$68,347.16 |
$55,992.58 |
$48,772.12 |
$44,113.17 |
| 4.125 |
$126,832.12 |
$94,100.41 |
$76,623.99 |
$68,927.40 |
$56,603.06 |
|
$44,781.64 |
| 4.500 |
$128,437.49 |
$95,761.89 |
$78,343.28 |
$70,685.38 |
$58,456.80 |
$51,358.92 |
$46,817.72 |
| 5.000 |
$130,597.32 |
$98,004.54 |
$80,670.72 |
$73,069.33 |
$60,979.91 |
$54,016.12 |
$49,602.32 |
| 5.500 |
$132,779.19 |
$100,278.28 |
$83,037.89 |
$75,498.51 |
$63,560.79 |
$56,741.68 |
$52,463.70 |
| 6.000 |
$134,983.04 |
$102,582.94 |
$85,444.45 |
$77,972.37 |
$66,198.23 |
$59,533.45 |
$55,398.47 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
