|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$12,850,000.00 |
|
|
| Down Payment： |
$3,855,000.00 |
| |
| Loan amount： |
$8,995,000.00 |
Total repayment： |
$14,430,584.20 |
| Monthly Payment： |
$48,101.95 (4.125% 300-term) |
Total int. paid： |
$5,435,584.20 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$15,425.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$128,500.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$481,875.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$110,919.57 |
$78,799.91 |
$61,513.34 |
$53,834.58 |
$41,367.49 |
$33,899.68 |
$28,931.47 |
| 1.500 |
$112,870.42 |
$80,767.45 |
$63,500.64 |
$55,835.83 |
$43,404.96 |
$35,974.27 |
$31,043.56 |
| 2.000 |
$114,843.08 |
$82,766.10 |
$65,528.31 |
$57,883.61 |
$45,504.21 |
$38,125.70 |
$33,247.27 |
| 2.500 |
$116,837.49 |
$84,795.78 |
$67,596.20 |
$59,977.69 |
$47,664.77 |
$40,353.08 |
$35,541.12 |
| 3.000 |
$118,853.63 |
$86,856.39 |
$69,704.14 |
$62,117.82 |
$49,886.05 |
$42,655.31 |
$37,923.28 |
| 3.500 |
$120,891.46 |
$88,947.84 |
$71,851.92 |
$64,303.68 |
$52,167.38 |
$45,031.09 |
$40,391.57 |
| 4.000 |
$122,950.91 |
$91,070.00 |
$74,039.30 |
$66,534.93 |
$54,507.93 |
$47,478.92 |
$42,943.51 |
| 4.125 |
$123,469.15 |
$91,605.33 |
$74,592.30 |
$67,099.78 |
$55,102.22 |
|
$43,594.24 |
| 4.500 |
$125,031.95 |
$93,222.75 |
$76,266.00 |
$68,811.15 |
$56,906.81 |
$49,997.13 |
$45,576.34 |
| 5.000 |
$127,134.51 |
$95,405.93 |
$78,531.72 |
$71,131.89 |
$59,363.02 |
$52,583.87 |
$48,287.10 |
| 5.500 |
$129,258.53 |
$97,619.39 |
$80,836.13 |
$73,496.66 |
$61,875.46 |
$55,237.17 |
$51,072.62 |
| 6.000 |
$131,403.95 |
$99,862.94 |
$83,178.87 |
$75,904.92 |
$64,442.97 |
$57,954.91 |
$53,929.57 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
