Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$12,680,000.00 |
|
|
Down Payment: |
$3,804,000.00 |
| |
Loan amount: |
$8,876,000.00 |
Total repayment: |
$14,239,673.75 |
Monthly Payment: |
$47,465.58 (4.125% 300-term) |
Total int. paid: |
$5,363,673.75 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$3,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$15,340.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$126,800.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$475,500.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$109,452.15 |
$77,757.42 |
$60,699.55 |
$53,122.37 |
$40,820.22 |
$33,451.20 |
$28,548.72 |
1.500 |
$111,377.20 |
$79,698.94 |
$62,660.56 |
$55,097.15 |
$42,830.73 |
$35,498.35 |
$30,632.87 |
2.000 |
$113,323.75 |
$81,671.14 |
$64,661.40 |
$57,117.83 |
$44,902.20 |
$37,621.31 |
$32,807.42 |
2.500 |
$115,291.78 |
$83,673.96 |
$66,701.94 |
$59,184.21 |
$47,034.18 |
$39,819.22 |
$35,070.93 |
3.000 |
$117,281.25 |
$85,707.32 |
$68,781.99 |
$61,296.03 |
$49,226.08 |
$42,091.00 |
$37,421.57 |
3.500 |
$119,292.11 |
$87,771.10 |
$70,901.35 |
$63,452.97 |
$51,477.22 |
$44,435.35 |
$39,857.21 |
4.000 |
$121,324.33 |
$89,865.18 |
$73,059.79 |
$65,654.70 |
$53,786.81 |
$46,850.80 |
$42,375.38 |
4.125 |
$121,835.71 |
$90,393.43 |
$73,605.47 |
$66,212.08 |
$54,373.24 |
|
$43,017.51 |
4.500 |
$123,377.83 |
$91,989.45 |
$75,257.03 |
$67,900.80 |
$56,153.96 |
$49,335.69 |
$44,973.39 |
5.000 |
$125,452.58 |
$94,143.75 |
$77,492.78 |
$70,190.84 |
$58,577.67 |
$51,888.21 |
$47,648.29 |
5.500 |
$127,548.50 |
$96,327.92 |
$79,766.70 |
$72,524.33 |
$61,056.88 |
$54,506.41 |
$50,396.95 |
6.000 |
$129,665.53 |
$98,541.80 |
$82,078.45 |
$74,900.73 |
$63,590.42 |
$57,188.19 |
$53,216.10 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|