|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$12,280,000.00 |
|
|
| Down Payment： |
$3,684,000.00 |
| |
| Loan amount： |
$8,596,000.00 |
Total repayment： |
$13,790,472.68 |
| Monthly Payment： |
$45,968.24 (4.125% 300-term) |
Total int. paid： |
$5,194,472.68 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$15,140.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$122,800.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$460,500.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$105,999.40 |
$75,304.50 |
$58,784.74 |
$51,446.59 |
$39,532.51 |
$32,395.96 |
$27,648.13 |
| 1.500 |
$107,863.72 |
$77,184.77 |
$60,683.88 |
$53,359.07 |
$41,479.60 |
$34,378.53 |
$29,666.53 |
| 2.000 |
$109,748.87 |
$79,094.76 |
$62,621.61 |
$55,316.01 |
$43,485.73 |
$36,434.52 |
$31,772.49 |
| 2.500 |
$111,654.82 |
$81,034.41 |
$64,597.77 |
$57,317.20 |
$45,550.45 |
$38,563.09 |
$33,964.59 |
| 3.000 |
$113,581.53 |
$83,003.62 |
$66,612.21 |
$59,362.40 |
$47,673.21 |
$40,763.20 |
$36,241.08 |
| 3.500 |
$115,528.96 |
$85,002.29 |
$68,664.72 |
$61,451.30 |
$49,853.34 |
$43,033.60 |
$38,599.88 |
| 4.000 |
$117,497.06 |
$87,030.32 |
$70,755.06 |
$63,583.57 |
$52,090.07 |
$45,372.85 |
$41,038.62 |
| 4.125 |
$117,992.31 |
$87,541.90 |
$71,283.53 |
$64,123.37 |
$52,658.00 |
|
$41,660.49 |
| 4.500 |
$119,485.79 |
$89,087.58 |
$72,882.99 |
$65,758.82 |
$54,382.54 |
$47,779.36 |
$43,554.67 |
| 5.000 |
$121,495.08 |
$91,173.92 |
$75,048.21 |
$67,976.62 |
$56,729.80 |
$50,251.36 |
$46,145.19 |
| 5.500 |
$123,524.89 |
$93,289.19 |
$77,250.40 |
$70,236.49 |
$59,130.79 |
$52,786.96 |
$48,807.14 |
| 6.000 |
$125,575.13 |
$95,433.22 |
$79,489.23 |
$72,537.93 |
$61,584.41 |
$55,384.15 |
$51,537.36 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
