|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$10,880,000.00 |
|
|
| Down Payment： |
$3,264,000.00 |
| |
| Loan amount： |
$7,616,000.00 |
Total repayment： |
$12,218,268.96 |
| Monthly Payment： |
$40,727.56 (4.125% 300-term) |
Total int. paid： |
$4,602,268.96 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$14,440.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$108,800.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$408,000.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$93,914.78 |
$66,719.30 |
$52,082.89 |
$45,581.34 |
$35,025.55 |
$28,702.61 |
$24,496.07 |
| 1.500 |
$95,566.55 |
$68,385.21 |
$53,765.52 |
$47,275.79 |
$36,750.66 |
$30,459.15 |
$26,284.36 |
| 2.000 |
$97,236.79 |
$70,077.45 |
$55,482.34 |
$49,009.62 |
$38,528.07 |
$32,280.75 |
$28,150.22 |
| 2.500 |
$98,925.44 |
$71,795.96 |
$57,233.21 |
$50,782.67 |
$40,357.40 |
$34,166.65 |
$30,092.41 |
| 3.000 |
$100,632.49 |
$73,540.66 |
$59,017.98 |
$52,594.70 |
$42,238.15 |
$36,115.93 |
$32,109.36 |
| 3.500 |
$102,357.90 |
$75,311.48 |
$60,836.49 |
$54,445.45 |
$44,169.73 |
$38,127.49 |
$34,199.24 |
| 4.000 |
$104,101.63 |
$77,108.30 |
$62,688.53 |
$56,334.63 |
$46,151.46 |
$40,200.05 |
$36,359.95 |
| 4.125 |
$104,540.42 |
$77,561.55 |
$63,156.75 |
$56,812.89 |
$46,654.64 |
|
$36,910.92 |
| 4.500 |
$105,863.63 |
$78,931.01 |
$64,573.86 |
$58,261.89 |
$48,182.58 |
$42,332.20 |
$38,589.15 |
| 5.000 |
$107,643.85 |
$80,779.50 |
$66,492.23 |
$60,226.84 |
$50,262.23 |
$44,522.38 |
$40,884.33 |
| 5.500 |
$109,442.24 |
$82,653.61 |
$68,443.36 |
$62,229.08 |
$52,389.50 |
$46,768.90 |
$43,242.81 |
| 6.000 |
$111,258.75 |
$84,553.21 |
$70,426.94 |
$64,268.14 |
$54,563.39 |
$49,069.99 |
$45,661.77 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
