Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$10,700,000.00 |
|
|
Down Payment: |
$3,210,000.00 |
| |
Loan amount: |
$7,490,000.00 |
Total repayment: |
$12,016,128.48 |
Monthly Payment: |
$40,053.76 (4.125% 300-term) |
Total int. paid: |
$4,526,128.48 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$3,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$14,350.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$107,000.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$401,250.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$92,361.04 |
$65,615.49 |
$51,221.23 |
$44,827.24 |
$34,446.08 |
$28,227.75 |
$24,090.80 |
1.500 |
$93,985.49 |
$67,253.83 |
$52,876.02 |
$46,493.65 |
$36,142.65 |
$29,955.23 |
$25,849.50 |
2.000 |
$95,628.09 |
$68,918.08 |
$54,564.43 |
$48,198.80 |
$37,890.66 |
$31,746.69 |
$27,684.50 |
2.500 |
$97,288.81 |
$70,608.16 |
$56,286.33 |
$49,942.51 |
$39,689.73 |
$33,601.39 |
$29,594.56 |
3.000 |
$98,967.62 |
$72,324.00 |
$58,041.58 |
$51,724.56 |
$41,539.36 |
$35,518.43 |
$31,578.14 |
3.500 |
$100,664.48 |
$74,065.51 |
$59,830.01 |
$53,544.70 |
$43,438.98 |
$37,496.71 |
$33,633.45 |
4.000 |
$102,379.36 |
$75,832.61 |
$61,651.40 |
$55,402.63 |
$45,387.93 |
$39,534.98 |
$35,758.41 |
4.125 |
$102,810.89 |
$76,278.37 |
$62,111.87 |
$55,872.97 |
$45,882.78 |
|
$36,300.26 |
4.500 |
$104,112.21 |
$77,625.17 |
$63,505.54 |
$57,298.00 |
$47,385.44 |
$41,631.85 |
$37,950.73 |
5.000 |
$105,862.98 |
$79,443.07 |
$65,392.17 |
$59,230.44 |
$49,430.68 |
$43,785.79 |
$40,207.94 |
5.500 |
$107,631.62 |
$81,286.18 |
$67,311.02 |
$61,199.55 |
$51,522.76 |
$45,995.15 |
$42,527.40 |
6.000 |
$109,418.07 |
$83,154.36 |
$69,261.79 |
$63,204.88 |
$53,660.69 |
$48,258.17 |
$44,906.33 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|