|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$10,580,000.00 |
|
|
| Down Payment： |
$3,174,000.00 |
| |
| Loan amount： |
$7,406,000.00 |
Total repayment： |
$11,881,368.16 |
| Monthly Payment： |
$39,604.56 (4.125% 300-term) |
Total int. paid： |
$4,475,368.16 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$14,290.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$105,800.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$396,750.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$91,325.21 |
$64,879.61 |
$50,646.78 |
$44,324.50 |
$34,059.77 |
$27,911.17 |
$23,820.62 |
| 1.500 |
$92,931.45 |
$66,499.58 |
$52,283.02 |
$45,972.23 |
$35,737.31 |
$29,619.28 |
$25,559.60 |
| 2.000 |
$94,555.62 |
$68,145.16 |
$53,952.49 |
$47,658.25 |
$37,465.72 |
$31,390.65 |
$27,374.02 |
| 2.500 |
$96,197.72 |
$69,816.29 |
$55,655.08 |
$49,382.41 |
$39,244.61 |
$33,224.56 |
$29,262.65 |
| 3.000 |
$97,857.70 |
$71,512.89 |
$57,390.65 |
$51,144.48 |
$41,073.50 |
$35,120.09 |
$31,223.99 |
| 3.500 |
$99,535.53 |
$73,234.87 |
$59,159.02 |
$52,944.20 |
$42,951.82 |
$37,076.18 |
$33,256.25 |
| 4.000 |
$101,231.18 |
$74,982.15 |
$60,959.98 |
$54,781.29 |
$44,878.90 |
$39,091.60 |
$35,357.38 |
| 4.125 |
$101,657.87 |
$75,422.91 |
$61,415.29 |
$55,246.36 |
$45,368.21 |
|
$35,893.16 |
| 4.500 |
$102,944.59 |
$76,754.61 |
$62,793.33 |
$56,655.40 |
$46,854.01 |
$41,164.95 |
$37,525.11 |
| 5.000 |
$104,675.73 |
$78,552.12 |
$64,658.80 |
$58,566.18 |
$48,876.32 |
$43,294.74 |
$39,757.01 |
| 5.500 |
$106,424.54 |
$80,374.56 |
$66,556.13 |
$60,513.20 |
$50,944.93 |
$45,479.32 |
$42,050.45 |
| 6.000 |
$108,190.95 |
$82,221.78 |
$68,485.02 |
$62,496.04 |
$53,058.88 |
$47,716.96 |
$44,402.71 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
