|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$10,400,000.00 |
|
|
| Down Payment： |
$3,120,000.00 |
| |
| Loan amount： |
$7,280,000.00 |
Total repayment： |
$11,679,227.68 |
| Monthly Payment： |
$38,930.76 (4.125% 300-term) |
Total int. paid： |
$4,399,227.68 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$14,200.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$104,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$390,000.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$89,771.48 |
$63,775.80 |
$49,785.12 |
$43,570.40 |
$33,480.31 |
$27,436.31 |
$23,415.36 |
| 1.500 |
$91,350.38 |
$65,368.21 |
$51,393.52 |
$45,190.09 |
$35,129.31 |
$29,115.36 |
$25,124.75 |
| 2.000 |
$92,946.93 |
$66,985.79 |
$53,034.59 |
$46,847.43 |
$36,828.31 |
$30,856.60 |
$26,908.30 |
| 2.500 |
$94,561.08 |
$68,628.49 |
$54,708.21 |
$48,542.25 |
$38,576.93 |
$32,659.30 |
$28,764.80 |
| 3.000 |
$96,192.82 |
$70,296.22 |
$56,414.25 |
$50,274.34 |
$40,374.71 |
$34,522.58 |
$30,692.77 |
| 3.500 |
$97,842.11 |
$71,988.91 |
$58,152.53 |
$52,043.45 |
$42,221.07 |
$36,445.40 |
$32,690.45 |
| 4.000 |
$99,508.91 |
$73,706.46 |
$59,922.86 |
$53,849.28 |
$44,115.37 |
$38,426.52 |
$34,755.83 |
| 4.125 |
$99,928.34 |
$74,139.72 |
$60,370.42 |
$54,306.44 |
$44,596.35 |
|
$35,282.50 |
| 4.500 |
$101,193.17 |
$75,448.76 |
$61,725.01 |
$55,691.51 |
$46,056.87 |
$40,464.60 |
$36,886.69 |
| 5.000 |
$102,894.86 |
$77,215.70 |
$63,558.75 |
$57,569.78 |
$48,044.78 |
$42,558.16 |
$39,080.61 |
| 5.500 |
$104,613.91 |
$79,007.13 |
$65,423.80 |
$59,483.68 |
$50,078.20 |
$44,705.57 |
$41,335.04 |
| 6.000 |
$106,350.28 |
$80,822.93 |
$67,319.87 |
$61,432.78 |
$52,156.18 |
$46,905.14 |
$43,647.28 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
