|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$10,370,000.00 |
|
|
| Down Payment： |
$3,111,000.00 |
| |
| Loan amount： |
$7,259,000.00 |
Total repayment： |
$11,645,537.60 |
| Monthly Payment： |
$38,818.46 (4.125% 300-term) |
Total int. paid： |
$4,386,537.60 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$14,185.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$103,700.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$388,875.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$89,512.52 |
$63,591.83 |
$49,641.51 |
$43,444.72 |
$33,383.73 |
$27,357.17 |
$23,347.81 |
| 1.500 |
$91,086.87 |
$65,179.65 |
$51,245.27 |
$45,059.74 |
$35,027.97 |
$29,031.38 |
$25,052.28 |
| 2.000 |
$92,678.81 |
$66,792.57 |
$52,881.60 |
$46,712.30 |
$36,722.07 |
$30,767.59 |
$26,830.68 |
| 2.500 |
$94,288.31 |
$68,430.52 |
$54,550.40 |
$48,402.23 |
$38,465.65 |
$32,565.09 |
$28,681.83 |
| 3.000 |
$95,915.35 |
$70,093.44 |
$56,251.52 |
$50,129.32 |
$40,258.24 |
$34,423.00 |
$30,604.24 |
| 3.500 |
$97,559.88 |
$71,781.25 |
$57,984.78 |
$51,893.32 |
$42,099.28 |
$36,340.26 |
$32,596.15 |
| 4.000 |
$99,221.87 |
$73,493.85 |
$59,750.00 |
$53,693.95 |
$43,988.11 |
$38,315.68 |
$34,655.58 |
| 4.125 |
$99,640.09 |
$73,925.86 |
$60,196.27 |
$54,149.79 |
$44,467.71 |
|
$35,180.72 |
| 4.500 |
$100,901.27 |
$75,231.12 |
$61,546.96 |
$55,530.86 |
$45,924.02 |
$40,347.88 |
$36,780.29 |
| 5.000 |
$102,598.05 |
$76,992.96 |
$63,375.40 |
$57,403.71 |
$47,906.19 |
$42,435.39 |
$38,967.88 |
| 5.500 |
$104,312.14 |
$78,779.23 |
$65,235.07 |
$59,312.09 |
$49,933.74 |
$44,576.61 |
$41,215.80 |
| 6.000 |
$106,043.50 |
$80,589.78 |
$67,125.67 |
$61,255.57 |
$52,005.73 |
$46,769.84 |
$43,521.37 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
