Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$10,320,000.00 |
|
|
Down Payment: |
$3,096,000.00 |
| |
Loan amount: |
$7,224,000.00 |
Total repayment: |
$11,589,387.46 |
Monthly Payment: |
$38,631.29 (4.125% 300-term) |
Total int. paid: |
$4,365,387.46 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$3,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$14,160.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$103,200.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$387,000.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$89,080.93 |
$63,285.22 |
$49,402.16 |
$43,235.24 |
$33,222.76 |
$27,225.27 |
$23,235.24 |
1.500 |
$90,647.69 |
$64,865.38 |
$50,998.18 |
$44,842.48 |
$34,859.08 |
$28,891.40 |
$24,931.48 |
2.000 |
$92,231.95 |
$66,470.52 |
$52,626.63 |
$46,487.07 |
$36,545.01 |
$30,619.24 |
$26,701.31 |
2.500 |
$93,833.69 |
$68,100.58 |
$54,287.38 |
$48,168.85 |
$38,280.18 |
$32,408.07 |
$28,543.53 |
3.000 |
$95,452.88 |
$69,755.48 |
$55,980.29 |
$49,887.62 |
$40,064.13 |
$34,257.03 |
$30,456.68 |
3.500 |
$97,089.48 |
$71,435.15 |
$57,705.20 |
$51,643.11 |
$41,896.29 |
$36,165.05 |
$32,438.99 |
4.000 |
$98,743.46 |
$73,139.49 |
$59,461.91 |
$53,435.06 |
$43,776.02 |
$38,130.93 |
$34,488.48 |
4.125 |
$99,159.66 |
$73,569.41 |
$59,906.03 |
$53,888.70 |
$44,253.30 |
|
$35,011.10 |
4.500 |
$100,414.77 |
$74,868.39 |
$61,250.20 |
$55,263.12 |
$45,702.59 |
$40,153.34 |
$36,602.95 |
5.000 |
$102,103.36 |
$76,621.73 |
$63,069.83 |
$57,126.93 |
$47,675.20 |
$42,230.78 |
$38,779.99 |
5.500 |
$103,809.19 |
$78,399.38 |
$64,920.54 |
$59,026.11 |
$49,692.98 |
$44,361.68 |
$41,017.08 |
6.000 |
$105,532.20 |
$80,201.21 |
$66,802.02 |
$60,960.22 |
$51,754.98 |
$46,544.33 |
$43,311.53 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|