|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$10,307,000.00 |
|
|
| Down Payment： |
$3,092,100.00 |
| |
| Loan amount： |
$7,214,900.00 |
Total repayment： |
$11,574,788.43 |
| Monthly Payment： |
$38,582.63 (4.125% 300-term) |
Total int. paid： |
$4,359,888.43 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$14,153.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$103,070.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$386,513.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$88,968.71 |
$63,205.50 |
$49,339.92 |
$43,180.78 |
$33,180.91 |
$27,190.97 |
$23,205.97 |
| 1.500 |
$90,533.50 |
$64,783.67 |
$50,933.94 |
$44,785.99 |
$34,815.17 |
$28,855.01 |
$24,900.08 |
| 2.000 |
$92,115.77 |
$66,386.79 |
$52,560.33 |
$46,428.51 |
$36,498.98 |
$30,580.67 |
$26,667.68 |
| 2.500 |
$93,715.49 |
$68,014.79 |
$54,218.99 |
$48,108.17 |
$38,231.96 |
$32,367.25 |
$28,507.58 |
| 3.000 |
$95,332.64 |
$69,667.61 |
$55,909.78 |
$49,824.77 |
$40,013.66 |
$34,213.87 |
$30,418.31 |
| 3.500 |
$96,967.18 |
$71,345.16 |
$57,632.51 |
$51,578.06 |
$41,843.51 |
$36,119.49 |
$32,398.13 |
| 4.000 |
$98,619.07 |
$73,047.35 |
$59,387.01 |
$53,367.74 |
$43,720.87 |
$38,082.90 |
$34,445.04 |
| 4.125 |
$99,034.75 |
$73,476.74 |
$59,830.57 |
$53,820.81 |
$44,197.56 |
|
$34,966.99 |
| 4.500 |
$100,288.27 |
$74,774.08 |
$61,173.05 |
$55,193.50 |
$45,645.02 |
$40,102.76 |
$36,556.84 |
| 5.000 |
$101,974.74 |
$76,525.21 |
$62,990.38 |
$57,054.97 |
$47,615.15 |
$42,177.59 |
$38,731.14 |
| 5.500 |
$103,678.42 |
$78,300.62 |
$64,838.76 |
$58,951.75 |
$49,630.38 |
$44,305.80 |
$40,965.41 |
| 6.000 |
$105,399.26 |
$80,100.18 |
$66,717.87 |
$60,883.43 |
$51,689.78 |
$46,485.70 |
$43,256.97 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
