Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$10,149,000.00 |
|
|
Down Payment: |
$3,044,700.00 |
| |
Loan amount: |
$7,104,300.00 |
Total repayment: |
$11,397,354.01 |
Monthly Payment: |
$37,991.18 (4.125% 300-term) |
Total int. paid: |
$4,293,054.01 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$3,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$14,074.50 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$101,490.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$380,588.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$87,604.88 |
$62,236.60 |
$48,583.57 |
$42,518.85 |
$32,672.27 |
$26,774.15 |
$22,850.24 |
1.500 |
$89,145.68 |
$63,790.58 |
$50,153.15 |
$44,099.45 |
$34,281.47 |
$28,412.68 |
$24,518.38 |
2.000 |
$90,703.69 |
$65,369.12 |
$51,754.62 |
$45,716.79 |
$35,939.47 |
$30,111.88 |
$26,258.88 |
2.500 |
$92,278.89 |
$66,972.17 |
$53,387.85 |
$47,370.71 |
$37,645.89 |
$31,871.08 |
$28,070.57 |
3.000 |
$93,871.25 |
$68,599.65 |
$55,052.71 |
$49,060.99 |
$39,400.28 |
$33,689.39 |
$29,952.02 |
3.500 |
$95,480.73 |
$70,251.49 |
$56,749.04 |
$50,787.40 |
$41,202.08 |
$35,565.80 |
$31,901.48 |
4.000 |
$97,107.30 |
$71,927.58 |
$58,476.64 |
$52,549.65 |
$43,050.66 |
$37,499.11 |
$33,917.01 |
4.125 |
$97,516.61 |
$72,350.39 |
$58,913.40 |
$52,995.77 |
$43,520.03 |
|
$34,430.97 |
4.500 |
$98,750.92 |
$73,627.83 |
$60,235.30 |
$54,347.42 |
$44,945.31 |
$39,488.01 |
$35,996.44 |
5.000 |
$100,411.53 |
$75,352.12 |
$62,024.78 |
$56,180.35 |
$46,885.24 |
$41,531.03 |
$38,137.42 |
5.500 |
$102,089.09 |
$77,100.32 |
$63,844.82 |
$58,048.06 |
$48,869.58 |
$43,626.62 |
$40,337.43 |
6.000 |
$103,783.55 |
$78,872.30 |
$65,695.13 |
$59,950.12 |
$50,897.41 |
$45,773.10 |
$42,593.87 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|