| 樓價： |
$800,000,000.00 |
|
|
| 首期： |
$240,000,000.00 |
| |
| 貸款金額： |
$560,000,000.00 |
全期供款共： |
$898,402,129.06 |
| 每月供款額： |
$2,994,673.76 (4.125厘息計供300期) |
全期利息共： |
$338,402,129.06 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$409,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$8,000,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$34,000,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$6,905,498.26 |
$4,905,830.80 |
$3,829,624.47 |
$3,351,569.28 |
$2,575,408.12 |
$2,110,485.74 |
$1,801,181.31 |
| 1.500 |
$7,026,952.52 |
$5,028,323.99 |
$3,953,347.42 |
$3,476,160.91 |
$2,702,254.29 |
$2,239,643.43 |
$1,932,673.18 |
| 2.000 |
$7,149,763.63 |
$5,152,753.42 |
$4,079,583.58 |
$3,603,648.72 |
$2,832,946.68 |
$2,373,584.30 |
$2,069,869.05 |
| 2.500 |
$7,273,929.58 |
$5,279,114.50 |
$4,208,323.98 |
$3,734,019.57 |
$2,967,456.20 |
$2,512,253.71 |
$2,212,677.03 |
| 3.000 |
$7,399,448.04 |
$5,407,401.70 |
$4,339,557.62 |
$3,867,257.19 |
$3,105,746.55 |
$2,655,583.36 |
$2,360,982.59 |
| 3.500 |
$7,526,316.35 |
$5,537,608.58 |
$4,473,271.46 |
$4,003,342.23 |
$3,247,774.42 |
$2,803,491.99 |
$2,514,650.25 |
| 4.000 |
$7,654,531.55 |
$5,669,727.74 |
$4,609,450.47 |
$4,142,252.38 |
$3,393,489.84 |
$2,955,886.31 |
$2,673,525.65 |
| 4.125 |
$7,686,795.42 |
$5,703,055.37 |
$4,643,878.46 |
$4,177,418.45 |
$3,430,488.41 |
|
$2,714,038.50 |
| 4.500 |
$7,784,090.33 |
$5,803,750.89 |
$4,748,077.71 |
$4,283,962.42 |
$3,542,836.51 |
$3,112,661.88 |
$2,837,437.74 |
| 5.000 |
$7,914,989.08 |
$5,939,668.85 |
$4,889,134.33 |
$4,428,444.31 |
$3,695,752.14 |
$3,273,704.23 |
$3,006,201.09 |
| 5.500 |
$8,047,223.88 |
$6,077,471.57 |
$5,032,599.67 |
$4,575,667.35 |
$3,852,168.92 |
$3,438,889.96 |
$3,179,618.41 |
| 6.000 |
$8,180,790.51 |
$6,217,148.11 |
$5,178,451.29 |
$4,725,598.24 |
$4,012,013.93 |
$3,608,087.85 |
$3,357,482.94 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
