樓價: |
$6,979,000.00 |
|
|
首期: |
$2,093,700.00 |
| |
貸款金額: |
$4,885,300.00 |
全期供款共: |
$7,837,435.57 |
每月供款額: |
$26,124.79 (4.125厘息計供300期) |
全期利息共: |
$2,952,135.57 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$12,489.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$69,790.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$209,370.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$60,241.84 |
$42,797.24 |
$33,408.69 |
$29,238.25 |
$22,467.22 |
$18,411.35 |
$15,713.06 |
1.500 |
$61,301.38 |
$43,865.84 |
$34,488.01 |
$30,325.16 |
$23,573.79 |
$19,538.09 |
$16,860.16 |
2.000 |
$62,372.75 |
$44,951.33 |
$35,589.27 |
$31,437.33 |
$24,713.92 |
$20,706.56 |
$18,057.02 |
2.500 |
$63,455.94 |
$46,053.68 |
$36,712.37 |
$32,574.65 |
$25,887.35 |
$21,916.27 |
$19,302.84 |
3.000 |
$64,550.93 |
$47,172.82 |
$37,857.22 |
$33,736.98 |
$27,093.76 |
$23,166.65 |
$20,596.62 |
3.500 |
$65,657.70 |
$48,308.71 |
$39,023.70 |
$34,924.16 |
$28,332.77 |
$24,456.96 |
$21,937.18 |
4.000 |
$66,776.22 |
$49,461.29 |
$40,211.69 |
$36,135.97 |
$29,603.96 |
$25,786.41 |
$23,323.17 |
4.125 |
$67,057.68 |
$49,752.03 |
$40,512.03 |
$36,442.75 |
$29,926.72 |
|
$23,676.59 |
4.500 |
$67,906.46 |
$50,630.47 |
$41,421.04 |
$37,372.22 |
$30,906.82 |
$27,154.08 |
$24,753.10 |
5.000 |
$69,048.39 |
$51,816.19 |
$42,651.59 |
$38,632.64 |
$32,240.82 |
$28,558.98 |
$26,225.35 |
5.500 |
$70,201.97 |
$53,018.34 |
$43,903.14 |
$39,916.98 |
$33,605.36 |
$30,000.02 |
$27,738.20 |
6.000 |
$71,367.17 |
$54,236.85 |
$45,175.51 |
$41,224.94 |
$34,999.81 |
$31,476.06 |
$29,289.84 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|