樓價: |
$6,820,000.00 |
|
|
首期: |
$2,046,000.00 |
| |
貸款金額: |
$4,774,000.00 |
全期供款共: |
$7,658,878.15 |
每月供款額: |
$25,529.59 (4.125厘息計供300期) |
全期利息共: |
$2,884,878.15 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$12,410.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$68,200.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$204,600.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$58,869.37 |
$41,822.21 |
$32,647.55 |
$28,572.13 |
$21,955.35 |
$17,991.89 |
$15,355.07 |
1.500 |
$59,904.77 |
$42,866.46 |
$33,702.29 |
$29,634.27 |
$23,036.72 |
$19,092.96 |
$16,476.04 |
2.000 |
$60,951.73 |
$43,927.22 |
$34,778.45 |
$30,721.11 |
$24,150.87 |
$20,234.81 |
$17,645.63 |
2.500 |
$62,010.25 |
$45,004.45 |
$35,875.96 |
$31,832.52 |
$25,297.56 |
$21,416.96 |
$18,863.07 |
3.000 |
$63,080.29 |
$46,098.10 |
$36,994.73 |
$32,968.37 |
$26,476.49 |
$22,638.85 |
$20,127.38 |
3.500 |
$64,161.85 |
$47,208.11 |
$38,134.64 |
$34,128.49 |
$27,687.28 |
$23,899.77 |
$21,437.39 |
4.000 |
$65,254.88 |
$48,334.43 |
$39,295.57 |
$35,312.70 |
$28,929.50 |
$25,198.93 |
$22,791.81 |
4.125 |
$65,529.93 |
$48,618.55 |
$39,589.06 |
$35,612.49 |
$29,244.91 |
|
$23,137.18 |
4.500 |
$66,359.37 |
$49,476.98 |
$40,477.36 |
$36,520.78 |
$30,202.68 |
$26,535.44 |
$24,189.16 |
5.000 |
$67,475.28 |
$50,635.68 |
$41,679.87 |
$37,752.49 |
$31,506.29 |
$27,908.33 |
$25,627.86 |
5.500 |
$68,602.58 |
$51,810.45 |
$42,902.91 |
$39,007.56 |
$32,839.74 |
$29,316.54 |
$27,106.25 |
6.000 |
$69,741.24 |
$53,001.19 |
$44,146.30 |
$40,285.72 |
$34,202.42 |
$30,758.95 |
$28,622.54 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|