| 樓價： |
$52,820,000.00 |
|
|
| 首期： |
$15,846,000.00 |
| |
| 貸款金額： |
$36,974,000.00 |
全期供款共： |
$59,317,000.57 |
| 每月供款額： |
$197,723.34 (4.125厘息計供300期) |
全期利息共： |
$22,343,000.57 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$35,410.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$528,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,244,850.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$455,935.52 |
$323,907.48 |
$252,850.96 |
$221,287.36 |
$170,041.32 |
$139,344.82 |
$118,923.00 |
| 1.500 |
$463,954.54 |
$331,995.09 |
$261,019.76 |
$229,513.52 |
$178,416.34 |
$147,872.46 |
$127,604.75 |
| 2.000 |
$472,063.14 |
$340,210.54 |
$269,354.51 |
$237,930.91 |
$187,045.30 |
$156,715.90 |
$136,663.10 |
| 2.500 |
$480,261.20 |
$348,553.53 |
$277,854.59 |
$246,538.64 |
$195,926.30 |
$165,871.55 |
$146,092.00 |
| 3.000 |
$488,548.56 |
$357,023.70 |
$286,519.29 |
$255,335.66 |
$205,056.92 |
$175,334.89 |
$155,883.88 |
| 3.500 |
$496,925.04 |
$365,620.61 |
$295,347.75 |
$264,320.67 |
$214,434.31 |
$185,100.56 |
$166,029.78 |
| 4.000 |
$505,390.45 |
$374,343.77 |
$304,338.97 |
$273,492.21 |
$224,055.17 |
$195,162.39 |
$176,519.53 |
| 4.125 |
$507,520.67 |
$376,544.23 |
$306,612.08 |
$275,814.05 |
$226,498.00 |
|
$179,194.39 |
| 4.500 |
$513,944.56 |
$383,192.65 |
$313,491.83 |
$282,848.62 |
$233,915.78 |
$205,513.50 |
$187,341.83 |
| 5.000 |
$522,587.15 |
$392,166.64 |
$322,805.09 |
$292,388.04 |
$244,012.04 |
$216,146.32 |
$198,484.43 |
| 5.500 |
$531,317.96 |
$401,265.06 |
$332,277.39 |
$302,108.44 |
$254,339.45 |
$227,052.71 |
$209,934.31 |
| 6.000 |
$540,136.69 |
$410,487.20 |
$341,907.25 |
$312,007.62 |
$264,893.22 |
$238,224.00 |
$221,677.81 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
