樓價: |
$2,930,000.00 |
|
|
首期: |
$879,000.00 |
| |
貸款金額: |
$2,051,000.00 |
全期供款共: |
$3,290,397.80 |
每月供款額: |
$10,967.99 (4.125厘息計供300期) |
全期利息共: |
$1,239,397.80 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,465.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$29,300.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$25,291.39 |
$17,967.61 |
$14,026.00 |
$12,275.12 |
$9,432.43 |
$7,729.65 |
$6,596.83 |
1.500 |
$25,736.21 |
$18,416.24 |
$14,479.13 |
$12,731.44 |
$9,897.01 |
$8,202.69 |
$7,078.42 |
2.000 |
$26,186.01 |
$18,871.96 |
$14,941.47 |
$13,198.36 |
$10,375.67 |
$8,693.25 |
$7,580.90 |
2.500 |
$26,640.77 |
$19,334.76 |
$15,412.99 |
$13,675.85 |
$10,868.31 |
$9,201.13 |
$8,103.93 |
3.000 |
$27,100.48 |
$19,804.61 |
$15,893.63 |
$14,163.83 |
$11,374.80 |
$9,726.07 |
$8,647.10 |
3.500 |
$27,565.13 |
$20,281.49 |
$16,383.36 |
$14,662.24 |
$11,894.97 |
$10,267.79 |
$9,209.91 |
4.000 |
$28,034.72 |
$20,765.38 |
$16,882.11 |
$15,171.00 |
$12,428.66 |
$10,825.93 |
$9,791.79 |
4.125 |
$28,152.89 |
$20,887.44 |
$17,008.20 |
$15,299.80 |
$12,564.16 |
|
$9,940.17 |
4.500 |
$28,509.23 |
$21,256.24 |
$17,389.83 |
$15,690.01 |
$12,975.64 |
$11,400.12 |
$10,392.12 |
5.000 |
$28,988.65 |
$21,754.04 |
$17,906.45 |
$16,219.18 |
$13,535.69 |
$11,989.94 |
$11,010.21 |
5.500 |
$29,472.96 |
$22,258.74 |
$18,431.90 |
$16,758.38 |
$14,108.57 |
$12,594.93 |
$11,645.35 |
6.000 |
$29,962.15 |
$22,770.30 |
$18,966.08 |
$17,307.50 |
$14,694.00 |
$13,214.62 |
$12,296.78 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|