樓價: |
$21,890,000.00 |
|
|
首期: |
$6,567,000.00 |
| |
貸款金額: |
$15,323,000.00 |
全期供款共: |
$24,582,528.26 |
每月供款額: |
$81,941.76 (4.125厘息計供300期) |
全期利息共: |
$9,259,528.26 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$19,945.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$218,900.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$930,325.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$188,951.70 |
$134,235.80 |
$104,788.10 |
$91,707.31 |
$70,469.60 |
$57,748.17 |
$49,284.82 |
1.500 |
$192,274.99 |
$137,587.52 |
$108,173.47 |
$95,116.45 |
$73,940.43 |
$61,282.24 |
$52,882.77 |
2.000 |
$195,635.41 |
$140,992.22 |
$111,627.61 |
$98,604.84 |
$77,516.50 |
$64,947.20 |
$56,636.79 |
2.500 |
$199,032.90 |
$144,449.77 |
$115,150.27 |
$102,172.11 |
$81,197.02 |
$68,741.54 |
$60,544.38 |
3.000 |
$202,467.40 |
$147,960.03 |
$118,741.15 |
$105,817.82 |
$84,980.99 |
$72,663.40 |
$64,602.39 |
3.500 |
$205,938.83 |
$151,522.81 |
$122,399.89 |
$109,541.45 |
$88,867.23 |
$76,710.55 |
$68,807.12 |
4.000 |
$209,447.12 |
$155,137.93 |
$126,126.09 |
$113,342.38 |
$92,854.37 |
$80,880.44 |
$73,154.35 |
4.125 |
$210,329.94 |
$156,049.85 |
$127,068.12 |
$114,304.61 |
$93,866.74 |
|
$74,262.88 |
4.500 |
$212,992.17 |
$158,805.13 |
$129,919.28 |
$117,219.92 |
$96,940.86 |
$85,170.21 |
$77,639.39 |
5.000 |
$216,573.89 |
$162,524.19 |
$133,778.94 |
$121,173.31 |
$101,125.02 |
$89,576.73 |
$82,257.18 |
5.500 |
$220,192.16 |
$166,294.82 |
$137,704.51 |
$125,201.70 |
$105,404.97 |
$94,096.63 |
$87,002.31 |
6.000 |
$223,846.88 |
$170,116.72 |
$141,695.37 |
$129,304.18 |
$109,778.73 |
$98,726.30 |
$91,869.13 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|