| 楼价： |
$59,800,000.00 |
|
|
| 首期： |
$17,940,000.00 |
| |
| 贷款金额： |
$41,860,000.00 |
全期供款共： |
$67,155,559.15 |
| 每月供款额： |
$223,851.86 (4.125厘息计供300期) |
全期利息共： |
$25,295,559.15 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$38,900.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$598,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$2,541,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$516,185.99 |
$366,710.85 |
$286,264.43 |
$250,529.80 |
$192,511.76 |
$157,758.81 |
$134,638.30 |
| 1.500 |
$525,264.70 |
$375,867.22 |
$295,512.72 |
$259,843.03 |
$201,993.51 |
$167,413.35 |
$144,467.32 |
| 2.000 |
$534,444.83 |
$385,168.32 |
$304,948.87 |
$269,372.74 |
$211,762.76 |
$177,425.43 |
$154,722.71 |
| 2.500 |
$543,726.24 |
$394,613.81 |
$314,572.22 |
$279,117.96 |
$221,817.35 |
$187,790.96 |
$165,397.61 |
| 3.000 |
$553,108.74 |
$404,203.28 |
$324,381.93 |
$289,077.47 |
$232,154.55 |
$198,504.86 |
$176,483.45 |
| 3.500 |
$562,592.15 |
$413,936.24 |
$334,377.04 |
$299,249.83 |
$242,771.14 |
$209,561.03 |
$187,970.11 |
| 4.000 |
$572,176.23 |
$423,812.15 |
$344,556.42 |
$309,633.37 |
$253,663.37 |
$220,952.50 |
$199,846.04 |
| 4.125 |
$574,587.96 |
$426,303.39 |
$347,129.92 |
$312,262.03 |
$256,429.01 |
|
$202,874.38 |
| 4.500 |
$581,860.75 |
$433,830.38 |
$354,918.81 |
$320,226.19 |
$264,827.03 |
$232,671.48 |
$212,098.47 |
| 5.000 |
$591,645.43 |
$443,990.25 |
$365,462.79 |
$331,026.21 |
$276,257.47 |
$244,709.39 |
$224,713.53 |
| 5.500 |
$601,529.99 |
$454,291.00 |
$376,186.83 |
$342,031.13 |
$287,949.63 |
$257,057.02 |
$237,676.48 |
| 6.000 |
$611,514.09 |
$464,731.82 |
$387,089.23 |
$353,238.47 |
$299,898.04 |
$269,704.57 |
$250,971.85 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
